XML 50 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Business Segments and Related Information (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Schedule of Total Segment Gross Operating Margin to Income Before Income Taxes
The following table presents a reconciliation of total segment gross operating margin to income before income taxes for the periods indicated:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2026202520262025
Total segment gross operating margin$3,004 $2,471 $5,646 $4,935 
Adjustments to reconcile total segment gross operating margin to income before income taxes (addition or subtraction indicated by sign):
Depreciation, amortization and accretion expense in operating costs and expenses (1)(671)(610)(1,327)(1,212)
Asset impairment charges in operating costs and expenses(9)(11)(17)(21)
Net gains attributable to asset sales and related matters in operating costs and expenses
General and administrative costs(64)(68)(128)(128)
Non-refundable payments received from shippers attributable to make-up rights (2)(10)(6)(43)(43)
Subsequent recognition of revenues attributable to make-up rights (3)(3)12 12 16 
Total other expense, net (4)(381)(325)(758)(656)
Income before income taxes$1,868 $1,470 $3,386 $2,900 
(1)Excludes amortization of major maintenance costs for reaction-based plants and amortization of finance lease right-of-use (“ROU”) assets, which are components of gross operating margin.
(2)Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are non-refundable to the shipper.
(3)As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
(4)As presented on our Unaudited Condensed Statements of Consolidated Operations, Total other expense, net is comprised of Interest expense, Interest income and Other, net.
Schedule of Segment Financial Information
The following tables present segment revenues and significant segment expenses by segment, together with a reconciliation to segment gross operating margin, for the periods indicated:
For the Three Months Ended June 30, 2026
NGL
Pipelines
& Services
Crude Oil
Pipelines
& Services
Natural Gas
Pipelines
& Services
Petrochemical
& Refined
Products
Services
Segment
Total
Segment revenues:
Revenues from third parties$5,232 $8,332 $654 $4,037 $18,255 
Revenues from related parties– 14 
Intersegment and intrasegment revenues18,687 16,921 233 9,446 45,287 
Total segment revenues23,921 25,260 892 13,483 63,556 
Significant segment expenses:
Cost of sales21,709 24,717 107 12,620 59,153 
Variable operating costs and expenses (1)197 42 23 140 402 
Fixed operating costs and expenses (2)504 115 210 309 1,138 
Total significant segment expenses22,410 24,874 340 13,069 60,693 
Other segment income (expense):
Equity in income of unconsolidated affiliates21 86 109 
Other segment items (3)13 13 32 
Total other segment income34 99 141 
Total segment gross operating margin$1,545 $485 $556 $418 $3,004 
Other financial information:
Capital expenditures$539 $22 $479 $118 $1,158 
(1)Variable operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally fluctuate based on utilization.
(2)Fixed operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally remain constant independent of utilization.
(3)Other segment items for each segment primarily represent the following:
NGL Pipelines & Services – Non-refundable payments received from shippers attributable to make-up rights and subsequent recognition of revenues attributable to make-up rights.
Crude Oil Pipelines & Services – Other miscellaneous segment items.
Natural Gas Pipelines & Services – Other miscellaneous segment items.
Petrochemical & Refined Products Services – Other miscellaneous segment items.
For the Six Months Ended June 30, 2026
NGL
Pipelines
& Services
Crude Oil
Pipelines
& Services
Natural Gas
Pipelines
& Services
Petrochemical
& Refined
Products
Services
Segment
Total
Segment revenues:
Revenues from third parties$9,260 $14,626 $1,754 $6,985 $32,625 
Revenues from related parties12 12 – 30 
Intersegment and intrasegment revenues35,235 28,648 585 14,364 78,832 
Total segment revenues44,501 43,286 2,351 21,349 111,487 
Significant segment expenses:
Cost of sales40,134 42,323 861 19,753 103,071 
Variable operating costs and expenses (1)418 79 41 272 810 
Fixed operating costs and expenses (2)981 236 402 601 2,220 
Total significant segment expenses41,533 42,638 1,304 20,626 106,101 
Other segment income:
Equity in income of unconsolidated affiliates40 140 185 
Other segment items (3)40 26 75 
Total other segment income80 166 260 
Total segment gross operating margin$3,048 $814 $1,052 $732 $5,646 
Other financial information:
Capital expenditures$1,031 $49 $819 $242 $2,141 
(1)Variable operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally fluctuate based on utilization.
(2)Fixed operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally remain constant independent of utilization.
(3)Other segment items for each segment primarily represent the following:
NGL Pipelines & Services – Non-refundable payments received from shippers attributable to make-up rights, subsequent recognition of revenues attributable to make-up rights, and other miscellaneous segment items.
Crude Oil Pipelines & Services – Other miscellaneous segment items.
Natural Gas Pipelines & Services – Other miscellaneous segment items.
Petrochemical & Refined Products Services – Other miscellaneous segment items.
For the Three Months Ended June 30, 2025
NGL
Pipelines
& Services
Crude Oil
Pipelines
& Services
Natural Gas
Pipelines
& Services
Petrochemical
& Refined
Products
Services
Segment
Total
Segment revenues:
Revenues from third parties$3,404 $4,777 $1,068 $2,103 $11,352 
Revenues from related parties– 11 
Intersegment and intrasegment revenues17,004 9,324 202 5,797 32,327 
Total segment revenues20,410 14,107 1,273 7,900 43,690 
Significant segment expenses:
Cost of sales18,487 13,660 644 7,159 39,950 
Variable operating costs and expenses (1)204 34 20 107 365 
Fixed operating costs and expenses (2)442 88 195 283 1,008 
Total significant segment expenses19,133 13,782 859 7,549 41,323 
Other segment income:
Equity in income of unconsolidated affiliates18 72 – 92 
Other segment items (3)12 
Total other segment income
20 78 104 
Total segment gross operating margin$1,297 $403 $417 $354 $2,471 
Other financial information:
Capital expenditures$825 $25 $327 $122 $1,299 
(1)Variable operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally fluctuate based on utilization.
(2)Fixed operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally remain constant independent of utilization.
(3)Other segment items for each segment primarily represent the following:
NGL Pipelines & Services – Non-refundable payments received from shippers attributable to make-up rights, subsequent recognition of revenues attributable to make-up rights, and other miscellaneous segment items.
Crude Oil Pipelines & Services – Other miscellaneous segment items.
Natural Gas Pipelines & Services – Other miscellaneous segment items.
Petrochemical & Refined Products Services – Other miscellaneous segment items.
For the Six Months Ended June 30, 2025
NGL
Pipelines
& Services
Crude Oil
Pipelines
& Services
Natural Gas
Pipelines
& Services
Petrochemical
& Refined
Products
Services
Segment
Total
Segment revenues:
Revenues from third parties$8,802 $9,892 $2,284 $5,778 $26,756 
Revenues from related parties12 – 24 
Intersegment and intrasegment revenues34,021 19,946 434 12,992 67,393 
Total segment revenues42,827 29,850 2,726 18,770 94,173 
Significant segment expenses:
Cost of sales38,920 28,967 1,543 17,315 86,745 
Variable operating costs and expenses (1)403 69 42 213 727 
Fixed operating costs and expenses (2)865 189 372 577 2,003 
Total significant segment expenses40,188 29,225 1,957 18,105 89,475 
Other segment income (expense):
Equity in income of unconsolidated affiliates38 144 186 
Other segment items (3)38 51 
Total other segment income76 152 237 
Total segment gross operating margin$2,715 $777 $774 $669 $4,935 
Other financial information:
Capital expenditures$1,460 $48 $630 $223 $2,361 
(1)Variable operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally fluctuate based on utilization.
(2)Fixed operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally remain constant independent of utilization.
(3)Other segment items for each segment primarily represent the following:
NGL Pipelines & Services – Non-refundable payments received from shippers attributable to make-up rights, subsequent recognition of revenues attributable to make-up rights, and other miscellaneous segment items.
Crude Oil Pipelines & Services – Other miscellaneous segment items.
Natural Gas Pipelines & Services – Other miscellaneous segment items.
Petrochemical & Refined Products Services – Other miscellaneous segment items.
The following table reconciles total segment revenues as reported in the preceding tables to consolidated revenues as presented on our Unaudited Condensed Statements of Consolidated Operations:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2026202520262025
Segment revenues:
NGL Pipelines & Services$23,921 $20,410 $44,501 $42,827 
Crude Oil Pipelines & Services25,260 14,107 43,286 29,850 
Natural Gas Pipelines & Services892 1,273 2,351 2,726 
Petrochemical & Refined Products Services13,483 7,900 21,349 18,770 
Total segment revenues63,556 43,690 111,487 94,173 
Elimination of intersegment and intrasegment revenues(45,287)(32,327)(78,832)(67,393)
Total consolidated revenues$18,269 $11,363 $32,655 $26,780 
The following table presents our segment assets, together with a reconciliation to our consolidated total assets, at the dates indicated:
June 30,
2026
December 31,
2025
NGL Pipelines & Services$25,728 $24,999 
Crude Oil Pipelines & Services11,131 11,097 
Natural Gas Pipelines & Services13,440 13,194 
Petrochemical & Refined Products Services11,699 11,725 
Total segment assets61,998 61,015 
Construction in progress2,153 2,400 
Current assets15,905 13,360 
Operating lease right-of-use assets, net
758 437 
Other assets944 690 
Consolidated total assets$81,758 $77,902 
Schedule of Consolidated Revenues and Costs and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2026202520262025
Consolidated revenues:
NGL Pipelines & Services$5,234 $3,406 $9,266 $8,806 
Crude Oil Pipelines & Services8,339 4,783 14,638 9,904 
Natural Gas Pipelines & Services659 1,071 1,766 2,292 
Petrochemical & Refined Products Services4,037 2,103 6,985 5,778 
Total consolidated revenues$18,269 $11,363 $32,655 $26,780 
Consolidated costs and expenses
Operating costs and expenses:
Cost of sales$14,160 $7,899 $24,838 $19,904 
Other operating costs and expenses (1)1,193 1,063 2,327 2,122 
Depreciation, amortization and accretion705 626 1,387 1,244 
Asset impairment charges11 17 21 
Net gains attributable to asset sales and related matters(2)(7)(1)(9)
General and administrative costs64 68 128 128 
Total consolidated costs and expenses$16,129 $9,660 $28,696 $23,410 
(1)Represents the cost of operating our plants, pipelines and other fixed assets excluding depreciation, amortization and accretion charges; asset impairment charges; and net losses (gains) attributable to asset sales and related matters.