XML 56 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Benefit (Provision)
Our federal, state and foreign income tax benefit (provision) is summarized below:
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2025202420252024
Current portion of income tax provision:
Federal$(1)$(1)$(2)$(1)
State(3)(9)(26)(31)
Total current portion(4)(10)(28)(32)
Deferred portion of income tax provision:
Federal(4)(4)(12)(12)
State21 (4)13 (10)
Foreign
– (1)– (1)
Total deferred portion17 (9)(23)
Total benefit from (provision for) income taxes$13 $(19)$(27)$(55)
Schedule of Reconciliation of Benefit from (Provision for) Income Taxes
A reconciliation of the benefit from (provision for) income taxes with amounts determined by applying the statutory U.S. federal income tax rate to income before income taxes is as follows:
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2025202420252024
Pre-Tax Net Book Income (“NBI”)$1,343 $1,451 $4,243 $4,392 
Texas Margin Tax (1)18 (13)(12)(40)
State income tax provision, net of federal benefit– (1)(1)(1)
Federal income tax provision computed by applying the federal statutory rate to NBI of corporate entities(5)(4)(14)(12)
Other– (1)– (2)
Benefit from (provision for) income taxes $13 $(19)$(27)$(55)
Effective income tax rate1.0 %(1.3)%(0.6)%(1.3)%
(1)Although the Texas Margin Tax is not considered a state income tax, it has the characteristics of an income tax since it is determined by applying a tax rate to a base that considers our Texas-sourced revenues and expenses.
Schedule of Components of Deferred Tax Assets and Liabilities
The following table presents the significant components of deferred tax assets and deferred tax liabilities at the dates indicated:
September 30,
2025
December 31,
2024
Deferred tax liabilities:
Attributable to investment in OTA (1)$485 $462 
Attributable to property, plant and equipment137 151 
Attributable to investments in other entities
Other97 98 
Total deferred tax liabilities723 716 
Deferred tax assets:
Net operating loss carryovers (2)65 56 
Temporary differences related to Texas Margin Tax
Total deferred tax assets68 60 
Total net deferred tax liabilities$655 $656 
(1)Represents the deferred tax liability balance held by our wholly owned subsidiary, OTA Holdings, Inc. (“OTA”), which we acquired in March 2020.
(2)The loss amount presented as of September 30, 2025 has an indefinite carryover period. All losses are subject to limitations on their utilization.