XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Equity-Based Awards (Tables)
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Equity-Based Award Compensation Expense The following table summarizes compensation expense we recognized in connection with equity-based awards for the periods indicated:
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2025202420252024
Equity-classified awards:
Phantom unit awards$50 $44 $149 $135 
Profits interest awards– – – 10 
Total$50 $44 $149 $145 
Schedule of Phantom Unit Award Activity The following table presents phantom unit award activity for the period indicated:
Number of
Units
Weighted-
Average Grant
Date Fair Value
per Unit (1)
Phantom unit awards at December 31, 202420,592,251$25.21 
Granted (2)7,792,090$33.12 
Vested(7,786,401)$24.45 
Forfeited(514,233)$28.40 
Phantom unit awards at September 30, 202520,083,707$28.49 
(1)Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
(2)The aggregate grant date fair value of phantom unit awards issued during 2025 was $258 million based on a grant date market price of the Partnership’s common units ranging from $33.12 to $33.21 per unit. An estimated annual forfeiture rate of 2.0% was applied to these awards.
The following table presents supplemental information regarding phantom unit awards for the periods indicated:
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2025202420252024
Cash payments made in connection with DERs$11 $11 $33 $32 
Total intrinsic value of phantom unit awards that vested during period261 197