XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Debt Obligations (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Consolidated Debt Obligations
The following table presents our consolidated debt obligations (arranged by company and maturity date) at the dates indicated:
September 30,
2025
December 31,
2024
EPO senior debt obligations:
Commercial Paper Notes, variable-rates$840 $– 
Senior Notes MM, 3.75% fixed-rate, due February 2025
– 1,150 
Senior Notes FFF, 5.05% fixed-rate, due January 2026
750 750 
Senior Notes PP, 3.70% fixed-rate, due February 2026
875 875 
March 2025 $1.5 Billion 364-Day Revolving Credit Agreement, variable-rate, due March 2026 (1)
– – 
Senior Notes HHH, 4.60% fixed-rate, due January 2027
1,000 1,000 
Senior Notes SS, 3.95% fixed-rate, due February 2027
575 575 
Senior Notes LLL, 4.30% fixed-rate, due June 2028
500 – 
Senior Notes WW, 4.15% fixed-rate, due October 2028
1,000 1,000 
Senior Notes YY, 3.125% fixed-rate, due July 2029
1,250 1,250 
Senior Notes AAA, 2.80% fixed-rate, due January 2030
1,250 1,250 
March 2023 $2.7 Billion Multi-Year Revolving Credit Agreement, variable-rate, due March 2030 (2)
– – 
Senior Notes MMM, 4.60% fixed-rate, due January 2031
750 – 
Senior Notes GGG, 5.35% fixed-rate, due January 2033
1,000 1,000 
Senior Notes D, 6.875% fixed-rate, due March 2033
500 500 
Senior Notes III, 4.85% fixed-rate, due January 2034
1,000 1,000 
Senior Notes H, 6.65% fixed-rate, due October 2034
350 350 
Senior Notes JJJ 4.95% fixed-rate, due February 2035
1,100 1,100 
Senior Notes J, 5.75% fixed-rate, due March 2035
250 250 
Senior Notes NNN, 5.20% fixed-rate, due January 2036
750 – 
Senior Notes W, 7.55% fixed-rate, due April 2038
400 400 
Senior Notes R, 6.125% fixed-rate, due October 2039
600 600 
Senior Notes Z, 6.45% fixed-rate, due September 2040
600 600 
Senior Notes BB, 5.95% fixed-rate, due February 2041
750 750 
Senior Notes DD, 5.70% fixed-rate, due February 2042
600 600 
Senior Notes EE, 4.85% fixed-rate, due August 2042
750 750 
Senior Notes GG, 4.45% fixed-rate, due February 2043
1,100 1,100 
Senior Notes II, 4.85% fixed-rate, due March 2044
1,400 1,400 
Senior Notes KK, 5.10% fixed-rate, due February 2045
1,150 1,150 
Senior Notes QQ, 4.90% fixed-rate, due May 2046
975 975 
Senior Notes UU, 4.25% fixed-rate, due February 2048
1,250 1,250 
Senior Notes XX, 4.80% fixed-rate, due February 2049
1,250 1,250 
Senior Notes ZZ, 4.20% fixed-rate, due January 2050
1,250 1,250 
Senior Notes BBB, 3.70% fixed-rate, due January 2051
1,000 1,000 
Senior Notes DDD, 3.20% fixed-rate, due February 2052
1,000 1,000 
Senior Notes EEE, 3.30% fixed-rate, due February 2053
1,000 1,000 
Senior Notes NN, 4.95% fixed-rate, due October 2054
400 400 
Senior Notes KKK, 5.55% fixed-rate, due February 2055
1,400 1,400 
Senior Notes CCC, 3.95% fixed-rate, due January 2060
1,000 1,000 
Total principal amount of senior debt obligations31,615 29,925 
EPO Junior Subordinated Notes C, variable-rate, due June 2067 (3)
232 232 
EPO Junior Subordinated Notes D, variable-rate, due August 2077 (4)
350 350 
EPO Junior Subordinated Notes E, fixed/variable-rate, due August 2077 (5)
1,000 1,000 
EPO Junior Subordinated Notes F, fixed/variable-rate, due February 2078 (6)
700 700 
Total principal amount of senior and junior debt obligations33,897 32,207 
Other, non-principal amounts(319)(311)
Less current maturities of debt(2,464)(1,150)
Total long-term debt$31,114 $30,746 
(1)Under the terms of the agreement, EPO may borrow up to $1.5 billion (which may be increased by up to $200 million to $1.7 billion at EPO’s election provided certain conditions are met).
(2)Under the terms of the agreement, EPO may borrow up to $2.7 billion (which may be increased by up to $500 million to $3.2 billion at EPO’s election provided certain conditions are met).
(3)Variable rate is reset quarterly and based on 3-month Chicago Mercantile Exchange (“CME”) Term Secured Overnight Financing Rate (“SOFR”) plus (a) a 0.26161% tenor spread adjustment and (b) 2.778%.
(4)Variable rate is reset quarterly and based on 3-month CME Term SOFR plus (a) a 0.26161% tenor spread adjustment and (b) 2.986%.
(5)Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month CME Term SOFR plus (a) a 0.26161% tenor spread adjustment and (b) 3.033%.
(6)Fixed rate of 5.375% through February 14, 2028; thereafter, a variable rate reset quarterly and based on 3-month CME Term SOFR plus (a) a 0.26161% tenor spread adjustment and (b) 2.57%.
The following table presents the range of interest rates and weighted-average interest rates paid on our consolidated variable-rate debt during the nine months ended September 30, 2025:
Range of Interest
Rates Paid
Weighted-Average
Interest Rate Paid
Commercial Paper Notes
4.23% to 4.68%
4.54%
EPO Junior Subordinated Notes C
7.21% to 7.51%
7.38%
EPO Junior Subordinated Notes D
7.43% to 7.73%
7.58%
Schedule of Maturities of Debt
The following table presents the scheduled maturities of principal amounts of EPO’s consolidated debt obligations at September 30, 2025 for the next five years, and in total thereafter:
Scheduled Maturities of Debt
TotalRemainder
of 2025
2026202720282029Thereafter
Commercial Paper Notes$840 $840 $– $– $– $– $– 
Senior Notes30,775 – 1,625 1,575 1,500 1,250 24,825 
Junior Subordinated Notes2,282 – – – – – 2,282 
Total$33,897 $840 $1,625 $1,575 $1,500 $1,250 $27,107