XML 57 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Commitments and Contingent Liabilities (Tables)
3 Months Ended
Mar. 31, 2025
Commitments and Contingencies [Abstract]  
Operating and Finance Leases
The following table presents information regarding operating and finance leases where we are the lessee at March 31, 2025:

Asset Category
ROU
Asset
Carrying
Value (1)
 
Lease
Liability
Carrying
    Value (2)
 
Weighted-
Average
Remaining
Term
 
Weighted-
Average
Discount
Rate (3)
Operating leases
                 
Storage and pipeline facilities
$
209
 
$
208
 
8 years
 
4.5%
Transportation equipment
 
            40
   
            41
 
4 years
 
4.8%
Office and warehouse space
 
            168
   
            203
 
12 years
 
3.4%
Total operating leases
 
 417
   
452
       
Finance leases
                 
Transportation equipment
 
12
   
13
 
4 years
 
4.8%
Total finance leases
 
12
   
13
       
Total leases
$
429
 
$
465
       

(1)
ROU asset amounts are a component of “Other assets” on our Unaudited Condensed Consolidated Balance Sheet.
(2)
At March 31, 2025, operating lease liabilities of $104 million and $348 million were included within “Other current liabilities” and “Other long-term liabilities,” respectively.  Additionally at March 31, 2025, finance lease liabilities of $2 million and $11 million were included within "Other current liabilities" and "Other long-term liabilities," respectively.
(3)
The discount rate for each category of assets represents the weighted average of either (i) the implicit rate applicable to the underlying leases (where determinable) or (ii) our incremental borrowing rate adjusted for collateralization (if the implicit rate is not determinable).  In general, the discount rates are based on either information available at the lease commencement date or January 1, 2019 for leases existing at the adoption date for ASC 842, Leases.
Consolidated Lease Expense
The following table disaggregates our total operating and finance lease expense for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2025
   
2024
 
Long-term leases:
           
   Fixed operating lease expense:
           
      Non-cash lease expense (amortization of ROU assets)
 
$
28
   
$
20
 
      Related accretion expense on lease liability balances
   
4
     
4
 
         Total fixed operating lease expense
   
32
     
24
 
   Fixed finance lease expense:
               
      Amortization of ROU assets (1)
   
*
   
 
      Interest on finance lease liabilities (1)
   
*
   
 
         Total fixed finance lease expense (1)
   
*
   
 
   Variable lease expense
   
5
     
4
 
   Total long-term lease expense
   
37
     
28
 
Short-term leases
   
35
     
29
 
Total lease expense
 
$
72
   
$
57
 

(1)
For the three months ended March 31, 2025, total fixed finance lease expense, which include amortization of finance lease ROU assets and interest on finance lease liabilities, was less than $1 million. 
*
Amount is negligible.