XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingent Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies [Abstract]  
Summary of Contractual Obligations
The following table summarizes our various contractual obligations at December 31, 2024.  A description of each type of contractual obligation follows:

 
 
Payment or Settlement due by Period
 
Contractual Obligations
 
Total
   
2025
   
2026
   
2027
   
2028
   
2029
   
Thereafter
 
Scheduled maturities of debt obligations
 
$
32,207
   
$
1,150
   
$
1,625
   
$
1,575
   
$
1,000
   
$
1,250
   
$
25,607
 
Estimated cash interest payments
 
$
28,769
   
$
1,476
   
$
1,407
   
$
1,338
   
$
1,323
   
$
1,272
   
$
21,953
 
Operating lease obligations (1)
 
$
561
   
$
121
   
$
91
   
$
54
   
$
37
   
$
30
   
$
228
 
Finance lease obligations
 
$
4
   
$
1
   
$
1
   
$
1
   
$
1
   
$
   
$
 
Purchase obligations:
                                                       
Product purchase commitments:
                                                       
Estimated payment obligations:
                                                       
   NGLs
 
$
1,322
   
$
275
   
$
248
   
$
239
   
$
205
   
$
158
   
$
197
 
   Crude oil
 
$
7,197
   
$
1,872
   
$
1,584
   
$
1,490
   
$
1,177
   
$
760
   
$
314
 
   Other
 
$
14
   
$
2
   
$
2
   
$
2
   
$
2
   
$
2
   
$
4
 
    Service payment commitments
 
$
307
   
$
46
   
$
40
   
$
40
   
$
27
   
$
22
   
$
132
 
                                                         
    Capital expenditure commitments
 
$
99
   
$
99
   
$
   
$
   
$
   
$
   
$
 

(1)
As of December 31, 2024, the difference between the total payments for operating lease obligations and the carrying value of our operating lease liabilities, which represents the present value of future operating lease payments, was $90 million.

Operating and Finance Leases
The following table presents information regarding operating and finance leases where we are the lessee at December 31, 2024:

Asset Category
ROU
Asset
Carrying
Value (1)
 
Lease
Liability
 Carrying
    Value (2)
 
Weighted-
Average
Remaining
Term
 
Weighted-
Average
Discount
Rate (3)
Operating leases
             
Storage and pipeline facilities
$
222
 
$
222
 
8 years
 
4.5%
Transportation equipment
 
43
   
44
 
4 years
 
4.8%
Office and warehouse space
 
170
   
205
 
12 years
 
3.4%
Total operating leases
 
435
   
471
       
Finance leases
                 
Transportation equipment
 
4
   
4
 
4 years
 
4.7%
Total finance leases
 
4
   
4
       
Total leases
$
439
 
$
475
       

(1)
ROU asset amounts are a component of “Other assets” on our Consolidated Balance Sheet.
(2)
At December 31, 2024, operating lease liabilities of $105 million and $366 million were included within “Other current liabilities” and “Other long-term liabilities,” respectively.  Additionally, at December 31, 2024, finance lease liabilities of $1 million and $3 million were included within “Other current liabilities” and “Other long-term liabilities,” respectively.
(3)
The discount rate for each category of assets represents the weighted average incremental borrowing rate adjusted for collateralization (if the implicit rate is not determinable).  In general, the discount rates are based on either (i) information available at the lease commencement date or (ii) January 1, 2019 for leases existing at the adoption date for ASC 842.
Consolidated Lease Expense
The following table disaggregates our total operating and finance lease expense for the years indicated:

   
For the Year
Ended December,
 
 
 
2024
   
2023
   
2022
 
Long-term leases:
                 
   Fixed operating lease expense:
                 
      Non-cash lease expense (amortization of ROU assets)
 
$
95
   
$
72
   
$
59
 
      Related accretion expense on lease liability balances
   
17
     
14
     
12
 
         Total fixed operating lease expense
   
112
     
86
     
71
 
   Fixed finance lease expense:
                       
      Amortization of ROU assets (1)
   
*
   
     
 
      Interest on finance lease liabilities (1)
   
*
   
     
 
         Total fixed finance lease expense (1)
   
*
   
     
 
   Variable lease expense
   
17
     
13
     
6
 
   Total long-term lease expense
   
129
     
99
     
77
 
Short-term leases
   
121
     
111
     
91
 
Total lease expense
 
$
250
   
$
210
   
$
168
 

(1)
For the year ended December 31, 2024, total fixed finance lease expense, which include amortization of finance lease ROU assets and interest on finance lease liabilities, was less than $1 million. 
*
Amount is negligible.
Schedule of Other Liabilities
The following table summarizes the components of “Other long-term liabilities” as presented on our Consolidated Balance Sheets at the dates indicated:

 
 
December 31,
 
 
 
2024
   
2023
 
Noncurrent portion of AROs (see Note 4)
 
$
259
   
$
221
 
Deferred revenues – non-current portion (see Note 9)
   
284
     
326
 
Operating lease liability – non-current portion
   
366
     
323
 
Derivative liabilities
   
24
     
106
 
Other
   
17
     
8
 
Total
 
$
950
   
$
984