XML 56 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments and Related Information (Tables)
12 Months Ended
Dec. 31, 2024
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents a reconciliation of total segment gross operating margin to income before income taxes for the years indicated:

 
For the Year Ended December 31,
 
   
2024
   
2023
   
2022
 
Total segment gross operating margin
 
$
10,018
   
$
9,376
   
$
9,356
 
Adjustments to reconcile total segment gross operating margin to income before income taxes
(addition or subtraction indicated by sign):
                       
   Depreciation, amortization and accretion expense in operating costs and expenses (1)
   
(2,343
)
   
(2,215
)
   
(2,107
)
   Asset impairment charges in operating costs and expenses
   
(57
)
   
(30
)
   
(53
)
   Net gains (losses) attributable to asset sales and related matters in operating costs and
 expenses
   
(2
)
   
10
     
(1
)
   General and administrative costs
   
(244
)
   
(231
)
   
(241
)
   Non-refundable payments received from shippers attributable to make-up rights (2)
   
(75
)
   
(52
)
   
(144
)
   Subsequent recognition of revenues attributable to make-up rights (3)
   
41
     
71
     
97
 
   Total other expense, net (4)
   
(1,303
)
   
(1,228
)
   
(1,210
)
Income before income taxes
 
$
6,035
   
$
5,701
   
$
5,697
 

(1)
Excludes amortization of major maintenance costs for reaction-based plants and amortization of finance lease right-of-use assets, which are a component of gross operating margin.
(2)
Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(3)
As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
(4)
As presented on our Statements of Consolidated Operations, Total other expense, net is comprised of Interest expense, Interest income and Other, net.
Information by Business Segments
The following tables present segment revenues and significant segment expenses by segment, together with a reconciliation to segment gross operating margin, for the periods indicated:

 
 
For the Year Ended December 31, 2024
 
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Segment
Total
 
Segment revenues:
                             
Revenues from third parties
 
$
20,264
   
$
21,546
   
$
2,992
   
$
11,359
   
$
56,161
 
Revenues from related parties
   
12
     
34
     
12
     
     
58
 
Intersegment and intrasegment revenues
   
48,822
     
54,415
     
667
     
25,352
     
129,256
 
Total segment revenues
   
69,098
     
75,995
     
3,671
     
36,711
     
185,475
 
Significant segment expenses:
                                       
Cost of sales
   
61,260
     
74,098
     
1,656
     
33,755
     
170,769
 
Variable operating costs and expenses (1)
   
745
     
132
     
73
     
373
     
1,323
 
Fixed operating costs and expenses (2)
   
1,682
     
414
     
676
     
1,048
     
3,820
 
Total significant segment expenses
   
63,687
     
74,644
     
2,405
     
35,176
     
175,912
 
Other segment income (expense):
                                       
Equity in income of unconsolidated affiliates
   
117
     
285
     
5
     
1
     
408
 
Other segment items (3)
   
20
     
10
     
6
     
11
     
47
 
Total other segment income (expense), net
   
137
     
295
     
11
     
12
     
455
 
Total segment gross operating margin
 
$
5,548
   
$
1,646
   
$
1,277
   
$
1,547
   
$
10,018
 
                                         
Other financial information:
                                       
Capital expenditures
 
$
2,498
   
$
161
   
$
932
   
$
953
   
$
4,544
 

(1)
Variable operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally fluctuate based on utilization. 
(2)
Fixed operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally remain constant independent of utilization.
(3)
Other segment items for each segment primarily represent the following:
 NGL Pipelines & Services – Non-refundable payments received from shippers attributable to make-up rights, subsequent recognition of revenues attributable to make-up rights, and other segment expenses.
 Crude Oil Pipelines & Services – Other segment expenses.
 Natural Gas Pipelines & Services – Other segment expenses.
 Petrochemical & Refined Products Services – Other segment expenses.
 
 
For the Year Ended December 31, 2023
 
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Segment
Total
 
Segment revenues:
                             
Revenues from third parties
 
$
17,635
   
$
19,300
   
$
3,761
   
$
8,958
   
$
49,654
 
Revenues from related parties
   
10
     
36
     
15
     
     
61
 
Intersegment and intrasegment revenues
   
45,490
     
57,122
     
527
     
18,882
     
122,021
 
Total segment revenues
   
63,135
     
76,458
     
4,303
     
27,840
     
171,736
 
Significant segment expenses:
                                       
Cost of sales
   
56,143
     
74,437
     
2,583
     
24,810
     
157,973
 
Variable operating costs and expenses (1)
   
741
     
191
     
59
     
397
     
1,388
 
Fixed operating costs and expenses (2)
   
1,589
     
403
     
595
     
877
     
3,464
 
Total significant segment expenses
   
58,473
     
75,031
     
3,237
     
26,084
     
162,825
 
Other segment income (expense):
                                       
Equity in income of unconsolidated affiliates
   
133
     
320
     
6
     
3
     
462
 
Other segment items (3)
   
103
     
(40
)
   
5
     
(65
)
   
3
 
Total other segment income (expense), net
   
236
     
280
     
11
     
(62
)
   
465
 
Total segment gross operating margin
 
$
4,898
   
$
1,707
   
$
1,077
   
$
1,694
   
$
9,376
 
                                         
Other financial information:
                                       
Capital expenditures
 
$
1,366
   
$
119
   
$
793
   
$
988
   
$
3,266
 

(1)
Variable operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally fluctuate based on utilization.
(2)
Fixed operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally remain constant independent of utilization.
(3)
Other segment items for each segment primarily represent the following:
 NGL Pipelines & Services – Non-refundable payments received from shippers attributable to make-up rights, subsequent recognition of revenues attributable to make-up rights, and other segment expenses.
 Crude Oil Pipelines & Services – Subsequent recognition of revenues attributable to make-up rights.
 Natural Gas Pipelines & Services – Other segment expenses.
 Petrochemical & Refined Products Services – Other segment expenses.

 
 
For the Year Ended December 31, 2022
 
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Segment
Total
 
Segment revenues:
                             
Revenues from third parties
 
$
24,244
   
$
18,548
   
$
6,229
   
$
9,106
   
$
58,127
 
Revenues from related parties
   
15
     
13
     
31
     
     
59
 
Intersegment and intrasegment revenues
   
65,760
     
46,625
     
888
     
18,304
     
131,577
 
Total segment revenues
   
90,019
     
65,186
     
7,148
     
27,410
     
189,763
 
Significant segment expenses:
                                       
Cost of sales
   
82,957
     
63,325
     
5,532
     
24,556
     
176,370
 
Variable operating costs and expenses (1)
   
769
     
173
     
54
     
473
     
1,469
 
Fixed operating costs and expenses (2)
   
1,412
     
386
     
532
     
804
     
3,134
 
Total significant segment expenses
   
85,138
     
63,884
     
6,118
     
25,833
     
180,973
 
Other segment income (expense):
                                       
Equity in income of unconsolidated affiliates
   
149
     
308
     
5
     
2
     
464
 
Other segment items (3)
   
112
     
45
     
7
     
(62
)
   
102
 
Total other segment income (expense), net
   
261
     
353
     
12
     
(60
)
   
566
 
Total segment gross operating margin
 
$
5,142
   
$
1,655
   
$
1,042
   
$
1,517
   
$
9,356
 
                                         
Other financial information:
                                       
Capital expenditures
 
$
624
   
$
84
   
$
344
   
$
912
   
$
1,964
 

(1)
Variable operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally fluctuate based on utilization.
(2)
Fixed operating costs and expenses represent the cost of operating our plants, pipelines and other fixed assets that generally remain constant independent of utilization.
(3)
Other segment items for each segment primarily represent the following:
 NGL Pipelines & Services – Non-refundable payments received from shippers attributable to make-up rights, subsequent recognition of revenues attributable to make-up rights, and other segment expenses.
 Crude Oil Pipelines & Services – Non-refundable payments received from shippers attributable to make-up rights, subsequent recognition of revenues attributable to make-up rights, and other segment expenses.
 Natural Gas Pipelines & Services – Other segment expenses.
 Petrochemical & Refined Products Services – Other segment expenses.
The following table reconciles total segment revenues as reported in the preceding tables to consolidated revenues as presented on our Statements of Consolidated Operations:

 
 
For the Year Ended December 31,
 
 
 
2024
   
2023
   
2022
 
Segment revenues:
                 
NGL Pipelines & Services
 
$
69,098
   
$
63,135
   
$
90,019
 
Crude Oil Pipelines & Services
   
75,995
     
76,458
     
65,186
 
Natural Gas Pipelines & Services
   
3,671
     
4,303
     
7,148
 
Petrochemical & Refined Products Services
   
36,711
     
27,840
     
27,410
 
Total segment revenues
   
185,475
     
171,736
     
189,763
 
Elimination of intersegment and intrasegment revenues
   
(129,256
)
   
(122,021
)
   
(131,577
)
Total consolidated revenues
 
$
56,219
   
$
49,715
   
$
58,186
 
The following table presents our segment assets, together with a reconciliation to our consolidated total assets, at the dates indicated:

   
December 31,
 
   
2024
   
2023
 
NGL Pipelines & Services
 
$
21,900
   
$
21,792
 
Crude Oil Pipelines & Services
   
11,390
     
11,822
 
Natural Gas Pipelines & Services
   
12,260
     
11,210
 
Petrochemical & Refined Products Services
   
11,350
     
10,443
 
Total segment assets
   
56,900
     
55,267
 
Construction in progress
   
4,138
     
2,245
 
Current assets
   
15,133
     
12,248
 
Other assets
   
997
     
1,222
 
Consolidated total assets
 
$
77,168
   
$
70,982
 
Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the years indicated:

 
 
For the Year Ended December 31,
 
 
 
2024
   
2023
   
2022
 
Consolidated revenues:
                 
NGL Pipelines & Services
 
$
20,276
   
$
17,645
   
$
24,259
 
Crude Oil Pipelines & Services
   
21,580
     
19,336
     
18,561
 
Natural Gas Pipelines & Services
   
3,004
     
3,776
     
6,260
 
Petrochemical & Refined Products Services
   
11,359
     
8,958
     
9,106
 
Total consolidated revenues
 
$
56,219
   
$
49,715
   
$
58,186
 
 
                       
Consolidated costs and expenses:
                       
Operating costs and expenses:
                       
Cost of sales
 
$
42,580
   
$
37,023
   
$
45,836
 
Other operating costs and expenses (1)
   
4,004
     
3,695
     
3,454
 
Depreciation, amortization and accretion
   
2,402
     
2,279
     
2,158
 
Impairment of assets other than goodwill
   
57
     
30
     
53
 
Net losses (gains) attributable to asset sales and related matters
   
2
     
(10
)
   
1
 
General and administrative costs
   
244
     
231
     
241
 
Total consolidated costs and expenses
 
$
49,289
   
$
43,248
   
$
51,743
 

(1)
Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion; asset impairment charges; and net losses (gains) attributable to asset sales and related matters.