XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segments and Related Information (Tables)
3 Months Ended
Mar. 31, 2022
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of total segment gross operating margin for the periods presented.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

 
 
For the Three Months
Ended March 31,
 
 
 
2022
   
2021
 
Operating income
 
$
1,666
   
$
1,695
 
Adjustments to reconcile operating income to total segment gross operating margin
   (addition or subtraction indicated by sign):
               
Depreciation, amortization and accretion expense in operating costs and expenses (1)
   
514
     
495
 
Asset impairment charges in operating costs and expenses
   
14
     
66
 
Net losses attributable to asset sales and related matters in operating costs
   and expenses
   
2
     
11
 
General and administrative costs
   
62
     
56
 
     Non-refundable payments received from shippers attributable to make-up rights (2)
   
34
     
19
 
     Subsequent recognition of revenues attributable to make-up rights (3)
   
(28
)
   
(39
)
Total segment gross operating margin
 
$
2,264
   
$
2,303
 

(1)
Excludes amortization of major maintenance costs for reaction-based plants, which are a component of gross operating margin.
(2)
Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(3)
As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
Information by Business Segments
Gross operating margin by segment is calculated by subtracting segment operating costs and expenses from segment revenues, with both segment totals reflecting the adjustments noted in the preceding table, as applicable, and before the elimination of intercompany transactions.  The following table presents gross operating margin by segment for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2022
   
2021
 
Gross operating margin by segment:
           
NGL Pipelines & Services
 
$
1,225
   
$
1,086
 
Crude Oil Pipelines & Services
   
415
     
400
 
Natural Gas Pipelines & Services
   
220
     
535
 
Petrochemical & Refined Products Services
   
404
     
282
 
Total segment gross operating margin
 
$
2,264
   
$
2,303
 


Summarized Segment Financial Information

Information by business segment, together with reconciliations to amounts presented on, or included in, our Unaudited Condensed Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
             
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Adjustments
and
Eliminations
   
Consolidated
Total
 
Revenues from third parties:
                                   
Three months ended March 31, 2022
 
$
5,752
   
$
4,063
   
$
1,144
   
$
2,033
   
$
   
$
12,992
 
Three months ended March 31, 2021
   
3,581
     
2,157
     
1,584
     
1,819
     
     
9,141
 
Revenues from related parties:
                                               
Three months ended March 31, 2022
   
2
     
9
     
5
     
     
     
16
 
Three months ended March 31, 2021
   
3
     
8
     
3
     
     
     
14
 
Intersegment and intrasegment revenues:
                                               
Three months ended March 31, 2022
   
18,315
     
9,914
     
203
     
3,222
     
(31,654
)
   
 
Three months ended March 31, 2021
   
13,089
     
7,420
     
146
     
6,234
     
(26,889
)
   
 
Total revenues:
                                               
Three months ended March 31, 2022
   
24,069
     
13,986
     
1,352
     
5,255
     
(31,654
)
   
13,008
 
Three months ended March 31, 2021
   
16,673
     
9,585
     
1,733
     
8,053
     
(26,889
)
   
9,155
 
Equity in income of unconsolidated affiliates:
                                               
Three months ended March 31, 2022
   
34
     
81
     
2
     
     
     
117
 
Three months ended March 31, 2021
   
28
     
119
     
1
     
1
     
     
149
 
Information by business segment, together with reconciliations to our Unaudited Condensed Consolidated Balance Sheet totals, is presented in the following table:

 
 
Reportable Business Segments
             
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Adjustments
and
Eliminations
   
Consolidated
Total
 
Property, plant and equipment, net:
(see Note 4)
                                   
At March 31, 2022
 
$
17,730
   
$
6,917
   
$
9,832
   
$
7,724
   
$
1,830
   
$
44,033
 
At December 31, 2021
   
17,202
     
6,974
     
8,560
     
7,736
     
1,616
     
42,088
 
Investments in unconsolidated affiliates:
(see Note 5)
                                               
At March 31, 2022
   
654
     
1,737
     
32
     
3
     
     
2,426
 
At December 31, 2021
   
656
     
1,738
     
31
     
3
     
     
2,428
 
Intangible assets, net: (see Note 6)
                                               
At March 31, 2022
   
893
     
1,840
     
1,245
     
123
     
     
4,101
 
At December 31, 2021
   
317
     
1,860
     
849
     
125
     
     
3,151
 
Goodwill: (see Note 6)
                                               
At March 31, 2022
   
2,811
     
1,841
     
     
956
     
     
5,608
 
At December 31, 2021
   
2,652
     
1,841
     
     
956
     
     
5,449
 
Segment assets:
                                               
At March 31, 2022
   
22,088
     
12,335
     
11,109
     
8,806
     
1,830
     
56,168
 
At December 31, 2021
   
20,827
     
12,413
     
9,440
     
8,820
     
1,616
     
53,116
 
Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2022
   
2021
 
Consolidated revenues:
           
NGL Pipelines & Services
 
$
5,754
   
$
3,584
 
Crude Oil Pipelines & Services
   
4,072
     
2,165
 
Natural Gas Pipelines & Services
   
1,149
     
1,587
 
Petrochemical & Refined Products Services
   
2,033
     
1,819
 
Total consolidated revenues
 
$
13,008
   
$
9,155
 
 
               
Consolidated costs and expenses
               
Operating costs and expenses:
               
Cost of sales
 
$
10,098
   
$
6,263
 
Other operating costs and expenses (1)
   
757
     
715
 
Depreciation, amortization and accretion
   
526
     
498
 
Asset impairment charges
   
14
     
66
 
Net losses attributable to asset sales and related matters
   
2
     
11
 
General and administrative costs
   
62
     
56
 
Total consolidated costs and expenses
 
$
11,459
   
$
7,609
 

(1)
Represents the cost of operating our plants, pipelines and other fixed assets excluding depreciation, amortization and accretion charges; asset impairment charges; and net losses (or gains) attributable to asset sales and related matters.