XML 105 R87.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities:    
Net income $ 1,375.0 $ 1,280.4
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 509.0 474.5
Equity in income of unconsolidated affiliates (140.8) (154.6)
Distributions received from unconsolidated affiliates attributable to earnings 126.9 139.0
Net effect of changes in operating accounts and other operating activities 142.1 (578.9)
Net cash flows provided by operating activities 2,012.2 1,160.4
Investing activities:    
Capital expenditures (1,079.5) (1,148.9)
Proceeds from asset sales 0.6 1.7
Other investing activities 7.2 (27.3)
Cash used in investing activities (1,071.7) (1,174.5)
Financing activities:    
Borrowings under debt agreements 5,411.8 15,692.4
Repayments of debt (3,406.6) (14,999.2)
Cash distributions paid to owners (974.2) (950.4)
Cash payments made in connection with DERs (5.8) (4.5)
Cash distributions paid to noncontrolling interests (29.9) (18.0)
Cash contributions from noncontrolling interests 5.2 34.8
Net cash proceeds from issuance of common units 0.0 42.7
Repurchase of common units under 2019 Buyback Program (140.1) (51.6)
Cash contributions from owners 0.0 0.0
Other financing activities (95.3) (34.7)
Cash provided by (used in) financing activities 765.1 (288.5)
Net change in cash and cash equivalents, including restricted cash 1,705.6 (302.6)
Cash and cash equivalents, including restricted cash, at beginning of period 410.0 410.1
Cash and cash equivalents, including restricted cash, at end of period 2,115.6 107.5
Eliminations and Adjustments [Member]    
Operating activities:    
Net income (1,281.0) (1,319.5)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0.0 0.0
Equity in income of unconsolidated affiliates 1,280.7 1,319.2
Distributions received from unconsolidated affiliates attributable to earnings (981.1) (981.7)
Net effect of changes in operating accounts and other operating activities 0.0 0.2
Net cash flows provided by operating activities (981.4) (981.8)
Investing activities:    
Capital expenditures 0.0 0.0
Proceeds from asset sales 0.0 0.0
Other investing activities 0.0 84.1
Cash used in investing activities 0.0 84.1
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to owners 981.2 981.7
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests 0.2 0.1
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units   0.0
Repurchase of common units under 2019 Buyback Program 0.0 0.0
Cash contributions from owners 0.0 (84.1)
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities 981.4 897.7
Net change in cash and cash equivalents, including restricted cash 0.0 0.0
Cash and cash equivalents, including restricted cash, at beginning of period 0.0 0.0
Cash and cash equivalents, including restricted cash, at end of period 0.0 0.0
Subsidiary Issuer (EPO) [Member]    
Operating activities:    
Net income 765.8 1,322.9
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 85.6 74.9
Equity in income of unconsolidated affiliates (678.1) (1,276.8)
Distributions received from unconsolidated affiliates attributable to earnings 397.9 338.4
Net effect of changes in operating accounts and other operating activities 1,161.3 100.9
Net cash flows provided by operating activities 1,732.5 560.3
Investing activities:    
Capital expenditures (266.8) (223.8)
Proceeds from asset sales 0.1 0.2
Other investing activities (640.1) (492.8)
Cash used in investing activities (906.8) (716.4)
Financing activities:    
Borrowings under debt agreements 5,411.8 15,692.4
Repayments of debt (3,406.6) (14,999.1)
Cash distributions paid to owners (981.1) (981.7)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests 0.0 0.0
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units   0.0
Repurchase of common units under 2019 Buyback Program 0.0 0.0
Cash contributions from owners 0.0 84.1
Other financing activities (61.7) 0.0
Cash provided by (used in) financing activities 962.4 (204.3)
Net change in cash and cash equivalents, including restricted cash 1,788.1 (360.4)
Cash and cash equivalents, including restricted cash, at beginning of period 109.2 393.4
Cash and cash equivalents, including restricted cash, at end of period 1,897.3 33.0
Other Subsidiaries (Non-guarantor) [Member]    
Operating activities:    
Net income 717.2 1,315.5
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 424.2 399.8
Equity in income of unconsolidated affiliates (153.1) (172.1)
Distributions received from unconsolidated affiliates attributable to earnings 68.0 83.0
Net effect of changes in operating accounts and other operating activities (612.7) (861.7)
Net cash flows provided by operating activities 443.6 764.5
Investing activities:    
Capital expenditures (813.0) (921.0)
Proceeds from asset sales 0.5 1.5
Other investing activities 4.6 (10.1)
Cash used in investing activities (807.9) (929.6)
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 (0.1)
Cash distributions paid to owners (374.6) (300.5)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (2.2) (2.4)
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units   0.0
Repurchase of common units under 2019 Buyback Program 0.0 0.0
Cash contributions from owners 655.5 512.9
Other financing activities 0.0 (5.6)
Cash provided by (used in) financing activities 278.7 204.3
Net change in cash and cash equivalents, including restricted cash (85.6) 39.2
Cash and cash equivalents, including restricted cash, at beginning of period 315.8 50.3
Cash and cash equivalents, including restricted cash, at end of period 230.2 89.5
Consolidated EPO and Subsidiaries [Member]    
Operating activities:    
Net income 1,305.9 1,339.4
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 509.0 474.5
Equity in income of unconsolidated affiliates (140.8) (154.6)
Distributions received from unconsolidated affiliates attributable to earnings 126.9 139.0
Net effect of changes in operating accounts and other operating activities 38.9 (733.1)
Net cash flows provided by operating activities 1,839.9 1,065.2
Investing activities:    
Capital expenditures (1,079.5) (1,148.9)
Proceeds from asset sales 0.6 1.7
Other investing activities 7.2 (27.3)
Cash used in investing activities (1,071.7) (1,174.5)
Financing activities:    
Borrowings under debt agreements 5,411.8 15,692.4
Repayments of debt (3,406.6) (14,999.2)
Cash distributions paid to owners (981.2) (981.7)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (30.1) (18.1)
Cash contributions from noncontrolling interests 5.2 34.8
Net cash proceeds from issuance of common units   0.0
Repurchase of common units under 2019 Buyback Program 0.0 0.0
Cash contributions from owners 0.0 84.1
Other financing activities (61.7) (5.6)
Cash provided by (used in) financing activities 937.4 (193.3)
Net change in cash and cash equivalents, including restricted cash 1,705.6 (302.6)
Cash and cash equivalents, including restricted cash, at beginning of period 409.9 410.1
Cash and cash equivalents, including restricted cash, at end of period 2,115.5 107.5
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]    
Operating activities:    
Net income (177.1) (1,299.0)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion (0.8) (0.2)
Equity in income of unconsolidated affiliates 690.4 1,294.3
Distributions received from unconsolidated affiliates attributable to earnings (339.0) (282.4)
Net effect of changes in operating accounts and other operating activities (509.7) 27.7
Net cash flows provided by operating activities (336.2) (259.6)
Investing activities:    
Capital expenditures 0.3 (4.1)
Proceeds from asset sales 0.0 0.0
Other investing activities 642.7 475.6
Cash used in investing activities 643.0 471.5
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to owners 374.5 300.5
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (27.9) (15.7)
Cash contributions from noncontrolling interests 5.2 34.8
Net cash proceeds from issuance of common units   0.0
Repurchase of common units under 2019 Buyback Program 0.0 0.0
Cash contributions from owners (655.5) (512.9)
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities (303.7) (193.3)
Net change in cash and cash equivalents, including restricted cash 3.1 18.6
Cash and cash equivalents, including restricted cash, at beginning of period (15.1) (33.6)
Cash and cash equivalents, including restricted cash, at end of period (12.0) (15.0)
Enterprise Products Partners L.P. (Guarantor) [Member]    
Operating activities:    
Net income 1,350.1 1,260.5
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0.0 0.0
Equity in income of unconsolidated affiliates (1,280.7) (1,319.2)
Distributions received from unconsolidated affiliates attributable to earnings 981.1 981.7
Net effect of changes in operating accounts and other operating activities 103.2 154.0
Net cash flows provided by operating activities 1,153.7 1,077.0
Investing activities:    
Capital expenditures 0.0 0.0
Proceeds from asset sales 0.0 0.0
Other investing activities 0.0 (84.1)
Cash used in investing activities 0.0 (84.1)
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to owners (974.2) (950.4)
Cash payments made in connection with DERs (5.8) (4.5)
Cash distributions paid to noncontrolling interests 0.0 0.0
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units   42.7
Repurchase of common units under 2019 Buyback Program (140.1) (51.6)
Cash contributions from owners 0.0 0.0
Other financing activities (33.6) (29.1)
Cash provided by (used in) financing activities (1,153.7) (992.9)
Net change in cash and cash equivalents, including restricted cash 0.0 0.0
Cash and cash equivalents, including restricted cash, at beginning of period 0.1 0.0
Cash and cash equivalents, including restricted cash, at end of period $ 0.1 $ 0.0