XML 20 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2020
Income Taxes [Abstract]  
Federal and State Income Tax Provision
 
 
For the Three Months
Ended March 31,
 
 
 
2020
   
2019
 
Current portion of income tax provision (benefit):
           
Federal
 
$
0.1
   
$
0.9
 
State
   
4.6
     
9.0
 
Foreign
   
0.2
     
0.6
 
Total current portion
   
4.9
     
10.5
 
Deferred portion of income tax provision (benefit):
               
    Federal
   
(172.8
)
   
(0.1
)
    State
   
(11.3
)
   
1.9
 
Total deferred portion
   
(184.1
)
   
1.8
 
Total provision for (benefit from) income taxes
 
$
(179.2
)
 
$
12.3
 
Reconciliation of Provision for Income Taxes
 
 
For the Three Months
Ended March 31,
 
 
 
2020
   
2019
 
Pre-Tax Net Book Income (“NBI”)
 
$
1,195.8
   
$
1,292.7
 
 
               
Texas Margin Tax (1)
   
7.7
     
10.9
 
State income taxes (net of federal benefit) (2)
   
(11.3
)
   
0.2
 
Federal income taxes computed by applying the federal 
statutory rate to NBI of corporate entities
   
(107.8
)
   
1.2
 
Federal benefit attributable to settlement of Liquidity Option (2)
   
(67.8
)
   
 
Provision for (benefit from) income taxes
 
$
(179.2
)
 
$
12.3
 
 
               
                 
Effective income tax rate
   
(15.0
)%
   
1.0
%

(1)
Although the Texas Margin Tax is not considered a state income tax, it has the characteristics of an income tax since it is determined by applying a tax rate to a base that considers our Texas-sourced revenues and expenses.
(2)
The total benefit recognized in income tax expense on March 5, 2020 from settlement of the Liquidity Option was $72.2 million, which is comprised of $4.4 million of state income tax benefit and $67.8 million of federal income tax benefit.
Components of Deferred Tax Assets and Liabilities
Deferred tax liability at March 5, 2020
       
$
439.7
 
Impact of change in fair value of units on deferred tax liability:
             
   Change in fair value of 54,807,352 EPD common units held by OTA (1)
 
$
(513.5
)
       
   Multiplied by estimated blended federal and state tax rate
   
22.4
%
   
(114.8
)
Other, including interim allocations of taxable income
           
(0.2
)
Deferred tax liability at March 31, 2020
         
$
324.7
 

(1)
The market price of EPD common units declined from $23.67 per unit at March 5, 2020 (settlement date of the Liquidity Option) to $14.30 per unit on March 31, 2020.

 
March 31,
   
December 31,
 
 
 
2020
   
2019
 
Deferred tax liabilities:
           
Attributable to investment in OTA
 
$
324.7
       
Attributable to property, plant and equipment
   
103.2
   
$
100.2
 
Attributable to investments in other entities
   
3.3
     
3.3
 
     Total deferred tax liabilities
   
431.2
     
103.5
 
Less deferred tax assets:
               
Net operating loss carryovers (1)
   
0.1
     
0.1
 
Temporary differences related to Texas Margin Tax
   
2.9
     
3.0
 
Total deferred tax assets
   
3.0
     
3.1
 
Total net deferred tax liabilities
 
$
428.2
   
$
100.4
 

(1)
These losses expire in various years between 2020 and 2037 and are subject to limitations on their utilization.