XML 38 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2020
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of total segment gross operating margin for the periods presented.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

 
 
For the Three Months
Ended March 31,
 
 
 
2020
   
2019
 
Operating income
 
$
1,507.5
   
$
1,626.2
 
Adjustments to reconcile operating income to total segment gross operating margin
   (addition or subtraction indicated by sign):
               
Depreciation, amortization and accretion expense in operating costs and expenses
   
482.8
     
450.9
 
Asset impairment and related charges in operating costs and expenses
   
1.6
     
4.8
 
Net losses (gains) attributable to asset sales in operating costs and expenses
   
0.1
     
(0.4
)
General and administrative costs
   
55.5
     
52.2
 
     Non-refundable payments received from shippers attributable to make-up rights (1)
   
16.8
     
2.2
 
     Subsequent recognition of revenues attributable to make-up rights (2)
   
(7.1
)
   
(7.5
)
Total segment gross operating margin
 
$
2,057.2
   
$
2,128.4
 

(1)
Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(2)
As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
Information by Business Segments

 
 
For the Three Months
Ended March 31,
 
 
 
2020
   
2019
 
Gross operating margin by segment:
           
NGL Pipelines & Services
 
$
1,042.0
   
$
959.2
 
Crude Oil Pipelines & Services
   
452.9
     
662.3
 
Natural Gas Pipelines & Services
   
283.8
     
264.3
 
Petrochemical & Refined Products Services
   
278.5
     
242.6
 
Total segment gross operating margin
 
$
2,057.2
   
$
2,128.4
 

 
 
For the Three Months
Ended March 31,
 
 
 
2020
   
2019
 
Mark-to-market gains (losses) in gross operating margin:
           
NGL Pipelines & Services
 
$
(12.3
)
 
$
1.3
 
Crude Oil Pipelines & Services
   
10.7
     
99.8
 
Natural Gas Pipelines & Services
   
28.8
     
(0.3
)
Petrochemical & Refined Products Services
   
2.3
     
(4.5
)
     Total mark-to-market impact on gross operating margin
 
$
29.5
   
$
96.3
 
Information by business segment, together with reconciliations to amounts presented on our Unaudited Condensed Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
             
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Adjustments
and
Eliminations
   
Consolidated
Total
 
Revenues from third parties:
                                   
Three months ended March 31, 2020
 
$
2,966.3
   
$
2,027.7
   
$
667.6
   
$
1,804.9
   
$
   
$
7,466.5
 
Three months ended March 31, 2019
   
3,311.6
     
2,601.6
     
923.7
     
1,694.3
     
     
8,531.2
 
Revenues from related parties:
                                               
Three months ended March 31, 2020
   
1.8
     
11.2
     
3.0
     
     
     
16.0
 
Three months ended March 31, 2019
   
2.8
     
5.7
     
3.8
     
     
     
12.3
 
Intersegment and intrasegment revenues:
                                               
Three months ended March 31, 2020
   
5,780.7
     
7,840.3
     
115.1
     
808.1
     
(14,544.2
)
   
 
Three months ended March 31, 2019
   
5,491.4
     
7,885.0
     
195.4
     
714.4
     
(14,286.2
)
   
 
Total revenues:
                                               
Three months ended March 31, 2020
   
8,748.8
     
9,879.2
     
785.7
     
2,613.0
     
(14,544.2
)
   
7,482.5
 
Three months ended March 31, 2019
   
8,805.8
     
10,492.3
     
1,122.9
     
2,408.7
     
(14,286.2
)
   
8,543.5
 
Equity in income (loss) of unconsolidated affiliates:
                                               
Three months ended March 31, 2020
   
32.7
     
107.3
     
1.6
     
(0.8
)
   
     
140.8
 
Three months ended March 31, 2019
   
30.1
     
124.6
     
1.7
     
(1.8
)
   
     
154.6
 
Information by business segment, together with reconciliations to our Unaudited Condensed Consolidated Balance Sheet totals, is presented in the following table:

 
 
Reportable Business Segments
             
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Adjustments
and
Eliminations
   
Consolidated
Total
 
Property, plant and equipment, net:
(see Note 4)
                                   
At March 31, 2020
 
$
16,997.8
   
$
6,340.2
   
$
8,433.6
   
$
7,570.1
   
$
2,817.4
   
$
42,159.1
 
At December 31, 2019
   
16,652.1
     
6,324.4
     
8,432.5
     
7,553.2
     
2,641.2
     
41,603.4
 
Investments in unconsolidated affiliates:
(see Note 5)
                                               
At March 31, 2020
   
699.1
     
1,877.5
     
27.9
     
4.0
     
     
2,608.5
 
At December 31, 2019
   
703.8
     
1,866.5
     
27.3
     
2.6
     
     
2,600.2
 
Intangible assets, net: (see Note 6)
                                               
At March 31, 2020
   
353.7
     
1,981.0
     
931.0
     
143.7
     
     
3,409.4
 
At December 31, 2019
   
360.2
     
2,001.9
     
941.2
     
145.7
     
     
3,449.0
 
Goodwill: (see Note 6)
                                               
At March 31, 2020
   
2,651.7
     
1,841.0
     
296.3
     
956.2
     
     
5,745.2
 
At December 31, 2019
   
2,651.7
     
1,841.0
     
296.3
     
956.2
     
     
5,745.2
 
Segment assets:
                                               
At March 31, 2020
   
20,702.3
     
12,039.7
     
9,688.8
     
8,674.0
     
2,817.4
     
53,922.2
 
At December 31, 2019
   
20,367.8
     
12,033.8
     
9,697.3
     
8,657.7
     
2,641.2
     
53,397.8
 
Consolidated Revenues and Expenses

 
 
For the Three Months
Ended March 31,
 
 
 
2020
   
2019
 
Consolidated revenues:
           
NGL Pipelines & Services
 
$
2,968.1
   
$
3,314.4
 
Crude Oil Pipelines & Services
   
2,038.9
     
2,607.3
 
Natural Gas Pipelines & Services
   
670.6
     
927.5
 
Petrochemical & Refined Products Services
   
1,804.9
     
1,694.3
 
Total consolidated revenues
 
$
7,482.5
   
$
8,543.5
 
 
               
Consolidated costs and expenses
               
Operating costs and expenses:
               
Cost of sales
 
$
4,823.0
   
$
5,835.6
 
Other operating costs and expenses (1)
   
752.8
     
728.8
 
Depreciation, amortization and accretion
   
482.8
     
450.9
 
Asset impairment and related charges
   
1.6
     
4.8
 
Net losses (gains) attributable to asset sales
   
0.1
     
(0.4
)
General and administrative costs
   
55.5
     
52.2
 
Total consolidated costs and expenses
 
$
6,115.8
   
$
7,071.9
 

(1)
Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable to asset sales.