XML 67 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Equity-Based Awards, Phantom Unit Awards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Cash payments made in connection with DERs     $ 16.4 $ 13.2
Phantom Unit Awards [Member]        
Summary of awards activity, equity instruments other than options [Roll Forward]        
Beginning of period (in units)     10,333,277  
Granted (in units) [1]     6,851,920  
Vested (in units)     (3,810,666)  
Forfeited (in units)     (268,621)  
End of period (in units) 13,105,910   13,105,910  
Phantom units outstanding, weighted-average grant date fair value [Roll Forward]        
Weighted-average grant date fair value per unit, at beginning of period (in dollars per unit) [2]     $ 26.97  
Granted weighted-average grant date fair value per unit (in dollars per unit) [1],[2]     27.75  
Vested weighted-average grant date fair value per unit (in dollars per unit) [2]     27.54  
Forfeited weighted-average grant date fair value per unit (in dollars per unit) [2]     27.21  
Weighted-average grant date fair value per unit, at end of period (in dollars per unit) [2] $ 27.21   $ 27.21  
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Aggregate grant date fair value     $ 190.2  
Estimated forfeiture rate     3.00%  
Cash payments made in connection with DERs $ 5.9 $ 4.6 $ 16.4 13.2
Total intrinsic value of phantom unit awards that vested during period 7.2 $ 4.5 108.9 $ 89.6
Unrecognized Compensation Expense [Abstract]        
Unrecognized compensation cost 172.5   $ 172.5  
Recognition period for total unrecognized compensation cost     2 years 1 month 6 days  
Phantom Unit Awards [Member] | Minimum [Member]        
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Grant date market price of common units (in dollars per unit)     $ 27.75  
Phantom Unit Awards [Member] | Maximum [Member]        
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Grant date market price of common units (in dollars per unit)     $ 29.29  
Phantom Unit Awards [Member] | Enterprise [Member]        
Unrecognized Compensation Expense [Abstract]        
Unrecognized compensation cost $ 144.2   $ 144.2  
[1] The aggregate grant date fair value of phantom unit awards issued during 2019 was $190.2 million based on a grant date market price of EPD common units ranging from $27.75 to $29.29 per unit.  An estimated annual forfeiture rate of 3.0% was applied to these awards.
[2] Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.