XML 95 R82.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Operating activities:        
Net income $ 657.7 $ 699.2 $ 1,864.9 $ 2,152.4
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,147.7 992.4
Equity in income of unconsolidated affiliates (103.1) (72.3) (302.5) (179.1)
Distributions received from unconsolidated affiliates     362.4 260.7
Net effect of changes in operating accounts and other operating activities     (481.3) (522.0)
Net cash flows provided by operating activities     2,591.2 2,704.4
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (2,619.1) (1,859.5)
Cash used for business combinations, net of cash received     (1,045.1) 0.0
Proceeds from asset sales and insurance recoveries     1,537.3 121.5
Other investing activities     (181.3) (530.1)
Cash used in investing activities     (2,308.2) (2,268.1)
Financing activities:        
Borrowings under debt agreements     17,113.7 7,167.5
Repayments of debt     (16,139.2) (4,856.3)
Cash distributions paid to partners     (2,185.1) (1,948.2)
Cash payments made in connection with DERs     (5.6) (2.4)
Cash distributions paid to noncontrolling interests     (33.2) (29.4)
Cash contributions from noncontrolling interests     37.4 4.0
Net cash proceeds from issuance of common units     1,011.4 304.9
Cash contributions from owners     0.0 0.0
Other financing activities     (76.3) (71.7)
Cash provided by (used in) financing activities     (276.9) 568.4
Net change in cash and cash equivalents     6.1 1,004.7
Cash and cash equivalents, beginning balance     74.4 56.9
Cash and cash equivalents, ending balance 80.5 1,061.6 80.5 1,061.6
Eliminations and Adjustments [Member]        
Operating activities:        
Net income (653.2) (693.4) (1,853.5) (2,130.8)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates 653.2 692.5 1,852.6 2,129.4
Distributions received from unconsolidated affiliates     (2,241.1) (2,007.4)
Net effect of changes in operating accounts and other operating activities     0.9 1.4
Net cash flows provided by operating activities     (2,241.1) (2,007.4)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0  
Proceeds from asset sales and insurance recoveries     0.0 0.0
Other investing activities     1,005.2 300.7
Cash used in investing activities     1,005.2 300.7
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     2,241.1 2,007.4
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (1,005.2) (300.7)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     1,235.9 1,706.7
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance 0.0 0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]        
Operating activities:        
Net income 651.8 691.9 1,849.5 2,126.5
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     106.0 114.3
Equity in income of unconsolidated affiliates (725.5) (762.5) (1,996.4) (2,169.5)
Distributions received from unconsolidated affiliates     1,705.4 3,475.8
Net effect of changes in operating accounts and other operating activities     (52.9) (764.6)
Net cash flows provided by operating activities     1,611.6 2,782.5
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (725.5) (329.1)
Cash used for business combinations, net of cash received     (1,058.4)  
Proceeds from asset sales and insurance recoveries     1,532.1 4.2
Other investing activities     (1,091.2) (2,059.3)
Cash used in investing activities     (1,343.0) (2,384.2)
Financing activities:        
Borrowings under debt agreements     17,113.7 7,167.5
Repayments of debt     (16,139.2) (4,856.3)
Cash distributions paid to partners     (2,241.1) (2,007.4)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     1,005.2 300.7
Other financing activities     (23.9) (18.1)
Cash provided by (used in) financing activities     (285.3) 586.4
Net change in cash and cash equivalents     (16.7) 984.7
Cash and cash equivalents, beginning balance     18.7 28.4
Cash and cash equivalents, ending balance 2.0 1,013.1 2.0 1,013.1
Other Subsidiaries (Non-guarantor) [Member]        
Operating activities:        
Net income 748.5 794.1 2,040.5 2,274.7
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,042.1 878.5
Equity in income of unconsolidated affiliates (116.5) (94.4) (314.5) (256.1)
Distributions received from unconsolidated affiliates     227.1 229.0
Net effect of changes in operating accounts and other operating activities     (450.6) 230.1
Net cash flows provided by operating activities     2,544.6 3,356.2
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,893.6) (1,530.4)
Cash used for business combinations, net of cash received     13.3  
Proceeds from asset sales and insurance recoveries     5.2 117.3
Other investing activities     (43.5) (526.9)
Cash used in investing activities     (1,918.6) (1,940.0)
Financing activities:        
Borrowings under debt agreements     77.9 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     (1,602.4) (3,473.6)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (0.8) 0.0
Cash contributions from noncontrolling interests     37.8 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     875.1 2,060.0
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     (612.4) (1,413.6)
Net change in cash and cash equivalents     13.6 2.6
Cash and cash equivalents, beginning balance     70.4 49.5
Cash and cash equivalents, ending balance 84.0 52.1 84.0 52.1
Consolidated EPO and Subsidiaries [Member]        
Operating activities:        
Net income 661.6 701.5 1,882.0 2,155.6
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,147.7 992.4
Equity in income of unconsolidated affiliates (103.1) (72.3) (302.5) (179.1)
Distributions received from unconsolidated affiliates     362.4 260.7
Net effect of changes in operating accounts and other operating activities     (494.2) (517.8)
Net cash flows provided by operating activities     2,595.4 2,711.8
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (2,619.1) (1,859.5)
Cash used for business combinations, net of cash received     (1,045.1)  
Proceeds from asset sales and insurance recoveries     1,537.3 121.5
Other investing activities     (181.3) (530.1)
Cash used in investing activities     (2,308.2) (2,268.1)
Financing activities:        
Borrowings under debt agreements     17,113.7 7,167.5
Repayments of debt     (16,139.2) (4,856.3)
Cash distributions paid to partners     (2,241.1) (2,007.4)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (33.2) (29.4)
Cash contributions from noncontrolling interests     37.4 4.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     1,005.2 300.7
Other financing activities     (23.9) (18.1)
Cash provided by (used in) financing activities     (281.1) 561.0
Net change in cash and cash equivalents     6.1 1,004.7
Cash and cash equivalents, beginning balance     74.4 56.9
Cash and cash equivalents, ending balance 80.5 1,061.6 80.5 1,061.6
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Operating activities:        
Net income (738.7) (784.5) (2,008.0) (2,245.6)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     (0.4) (0.4)
Equity in income of unconsolidated affiliates 738.9 784.6 2,008.4 2,246.5
Distributions received from unconsolidated affiliates     (1,570.1) (3,444.1)
Net effect of changes in operating accounts and other operating activities     9.3 16.7
Net cash flows provided by operating activities     (1,560.8) (3,426.9)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0  
Proceeds from asset sales and insurance recoveries     0.0 0.0
Other investing activities     953.4 2,056.1
Cash used in investing activities     953.4 2,056.1
Financing activities:        
Borrowings under debt agreements     (77.9) 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     1,602.4 3,473.6
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (32.4) (29.4)
Cash contributions from noncontrolling interests     (0.4) 4.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (875.1) (2,060.0)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     616.6 1,388.2
Net change in cash and cash equivalents     9.2 17.4
Cash and cash equivalents, beginning balance     (14.7) (21.0)
Cash and cash equivalents, ending balance (5.5) (3.6) (5.5) (3.6)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Operating activities:        
Net income 649.3 691.1 1,836.4 2,127.6
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates (653.2) (692.5) (1,852.6) (2,129.4)
Distributions received from unconsolidated affiliates     2,241.1 2,007.4
Net effect of changes in operating accounts and other operating activities     12.0 (5.6)
Net cash flows provided by operating activities     2,236.9 2,000.0
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0  
Proceeds from asset sales and insurance recoveries     0.0 0.0
Other investing activities     (1,005.2) (300.7)
Cash used in investing activities     (1,005.2) (300.7)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     (2,185.1) (1,948.2)
Cash payments made in connection with DERs     (5.6) (2.4)
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     1,011.4 304.9
Cash contributions from owners     0.0 0.0
Other financing activities     (52.4) (53.6)
Cash provided by (used in) financing activities     (1,231.7) (1,699.3)
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance $ 0.0 $ 0.0 $ 0.0 $ 0.0