XML 57 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2014
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of non-GAAP total segment gross operating margin for the periods indicated:

 
 
For the Three Months
Ended September 30,
  
For the Nine Months
Ended September 30,
 
 
 
2014
  
2013
  
2014
  
2013
 
Revenues
 
$
12,330.2
  
$
12,093.3
  
$
37,760.9
  
$
34,625.7
 
Subtract operating costs and expenses
  
(11,414.8
)
  
(11,273.5
)
  
(34,934.4
)
  
(32,061.1
)
Add equity in income of unconsolidated affiliates
  
72.3
   
44.0
   
179.1
   
126.1
 
Add depreciation, amortization and accretion expense amounts not reflected in gross operating margin
  
322.7
   
285.2
   
936.5
   
851.7
 
Add impairment charges not reflected in gross operating margin
  
5.7
   
15.2
   
18.2
   
53.3
 
Subtract net gains attributable to asset sales and insurance recoveries not reflected in gross operating margin
  
(2.6
)
  
(10.2
)
  
(99.0
)
  
(68.4
)
Add non-refundable deferred revenues attributable to shipper make-up rights on new pipeline projects reflected in gross operating margin
  
21.6
   
--
   
66.8
   
--
 
Total segment gross operating margin
 
$
1,335.1
  
$
1,154.0
  
$
3,928.1
  
$
3,527.3
 

Reconciliation of Total Segment Gross Operating Margin to Operating Income and Income Before Provision for Income Taxes
The following table presents a reconciliation of total segment gross operating margin to operating income and further to income before income taxes for the periods indicated:

 
 
For the Three Months
Ended September 30,
  
For the Nine Months
Ended September 30,
 
 
 
2014
  
2013
  
2014
  
2013
 
Total segment gross operating margin
 
$
1,335.1
  
$
1,154.0
  
$
3,928.1
  
$
3,527.3
 
Adjustments to reconcile total segment gross operating margin to operating income:
                
Subtract depreciation, amortization and accretion expense amounts not reflected in gross operating margin
  
(322.7
)
  
(285.2
)
  
(936.5
)
  
(851.7
)
Subtract impairment charges not reflected in gross operating margin
  
(5.7
)
  
(15.2
)
  
(18.2
)
  
(53.3
)
Add net gains attributable to asset sales and insurance recoveries not reflected in gross operating margin (see Note 16)
  
2.6
   
10.2
   
99.0
   
68.4
 
Subtract non-refundable deferred revenues attributable to shipper make-up rights on new pipeline projects reflected in gross operating margin
  
(21.6
)
  
--
   
(66.8
)
  
--
 
Subtract general and administrative costs not reflected in gross operating margin
  
(50.0
)
  
(43.9
)
  
(150.9
)
  
(138.9
)
Operating income
  
937.7
   
819.9
   
2,854.7
   
2,551.8
 
Other expense, net
  
(230.8
)
  
(207.7
)
  
(679.8
)
  
(604.2
)
Income before income taxes
 
$
706.9
  
$
612.2
  
$
2,174.9
  
$
1,947.6
 

Information by Business Segments

Information by business segment, together with reconciliations to our consolidated financial statement totals, is presented in the following table:

 
 
Reportable Business Segments
  
  
 
 
 
NGL
Pipelines
& Services
  
Onshore
Natural Gas
Pipelines
& Services
  
Onshore
Crude Oil
Pipelines
& Services
  
Offshore
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
 
  
  
  
  
  
  
 
Three months ended September 30, 2014
 
$
4,024.0
  
$
1,026.5
  
$
5,435.6
  
$
41.1
  
$
1,792.0
  
$
--
  
$
12,319.2
 
Three months ended September 30, 2013
  
4,230.6
   
831.4
   
5,435.4
   
38.2
   
1,550.0
   
--
   
12,085.6
 
Nine months ended September 30, 2014
  
13,217.2
   
3,261.0
   
16,236.6
   
112.4
   
4,869.9
   
--
   
37,697.1
 
Nine months ended September 30, 2013
  
11,686.0
   
2,658.6
   
15,358.1
   
118.0
   
4,784.7
   
--
   
34,605.4
 
Revenues from related parties:
                            
Three months ended September 30, 2014
  
2.7
   
5.4
   
1.5
   
1.4
   
--
   
--
   
11.0
 
Three months ended September 30, 2013
  
0.1
   
4.1
   
2.1
   
1.4
   
--
   
--
   
7.7
 
Nine months ended September 30, 2014
  
10.2
   
16.5
   
31.1
   
6.0
   
--
   
--
   
63.8
 
Nine months ended September 30, 2013
  
0.6
   
12.1
   
2.1
   
5.5
   
--
   
--
   
20.3
 
Intersegment and intrasegment revenues:
                            
Three months ended September 30, 2014
  
3,603.8
   
231.0
   
2,529.5
   
1.2
   
452.2
   
(6,817.7
)
  
--
 
Three months ended September 30, 2013
  
2,542.3
   
215.6
   
3,591.3
   
1.8
   
384.4
   
(6,735.4
)
  
--
 
Nine months ended September 30, 2014
  
10,789.7
   
835.8
   
10,714.5
   
4.8
   
1,317.6
   
(23,662.4
)
  
--
 
Nine months ended September 30, 2013
  
7,631.7
   
726.7
   
8,333.0
   
8.0
   
1,200.7
   
(17,900.1
)
  
--
 
Total revenues:
                            
Three months ended September 30, 2014
  
7,630.5
   
1,262.9
   
7,966.6
   
43.7
   
2,244.2
   
(6,817.7
)
  
12,330.2
 
Three months ended September 30, 2013
  
6,773.0
   
1,051.1
   
9,028.8
   
41.4
   
1,934.4
   
(6,735.4
)
  
12,093.3
 
Nine months ended September 30, 2014
  
24,017.1
   
4,113.3
   
26,982.2
   
123.2
   
6,187.5
   
(23,662.4
)
  
37,760.9
 
Nine months ended September 30, 2013
  
19,318.3
   
3,397.4
   
23,693.2
   
131.5
   
5,985.4
   
(17,900.1
)
  
34,625.7
 
Equity in income (loss) of unconsolidated affiliates:
                            
Three months ended September 30, 2014
  
11.7
   
0.9
   
46.8
   
17.1
   
(4.2
)
  
--
   
72.3
 
Three months ended September 30, 2013
  
4.1
   
1.0
   
34.3
   
9.8
   
(5.2
)
  
--
   
44.0
 
Nine months ended September 30, 2014
  
19.2
   
2.7
   
131.7
   
35.8
   
(10.3
)
  
--
   
179.1
 
Nine months ended September 30, 2013
  
11.8
   
2.9
   
101.0
   
24.9
   
(14.5
)
  
--
   
126.1
 
Gross operating margin:
                            
Three months ended September 30, 2014
  
711.5
   
195.4
   
190.8
   
47.1
   
190.3
   
--
   
1,335.1
 
Three months ended September 30, 2013
  
639.6
   
213.4
   
146.0
   
37.9
   
117.1
   
--
   
1,154.0
 
Nine months ended September 30, 2014
  
2,172.4
   
618.8
   
534.5
   
120.0
   
482.4
   
--
   
3,928.1
 
Nine months ended September 30, 2013
  
1,777.0
   
601.9
   
579.6
   
118.1
   
450.7
   
--
   
3,527.3
 
Property, plant and equipment, net:
(see Note 6)
                            
At September 30, 2014
  
11,768.9
   
8,834.7
   
1,540.6
   
1,168.2
   
2,845.2
   
1,805.7
   
27,963.3
 
At December 31, 2013
  
9,957.8
   
8,917.3
   
1,479.9
   
1,223.7
   
2,712.4
   
2,655.5
   
26,946.6
 
Investments in unconsolidated affiliates:
(see Note 7)
                            
At September 30, 2014
  
685.8
   
23.5
   
1,651.7
   
502.4
   
74.9
   
--
   
2,938.3
 
At December 31, 2013
  
645.5
   
24.2
   
1,165.2
   
531.8
   
70.4
   
--
   
2,437.1
 
Intangible assets, net: (see Note 8)
                            
At September 30, 2014
  
264.6
   
983.6
   
3.6
   
43.9
   
95.4
   
--
   
1,391.1
 
At December 31, 2013
  
285.2
   
1,017.8
   
4.5
   
54.7
   
100.0
   
--
   
1,462.2
 
Goodwill: (see Note 8)
                            
At September 30, 2014
  
861.2
   
296.3
   
305.1
   
82.0
   
535.3
   
--
   
2,079.9
 
At December 31, 2013
  
341.2
   
296.3
   
305.1
   
82.1
   
1,055.3
   
--
   
2,080.0
 
Segment assets:
                            
At September 30, 2014
  
13,580.5
   
10,138.1
   
3,501.0
   
1,796.5
   
3,550.8
   
1,805.7
   
34,372.6
 
At December 31, 2013
  
11,229.7
   
10,255.6
   
2,954.7
   
1,892.3
   
3,938.1
   
2,655.5
   
32,925.9
 

Consolidated Revenues and Expenses

The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended September 30,
  
For the Nine Months
Ended September 30,
 
 
 
2014
  
2013
  
2014
  
2013
 
NGL Pipelines & Services:
 
  
  
  
 
Sales of NGLs and related products
 
$
3,603.4
  
$
3,929.8
  
$
12,029.8
  
$
10,831.3
 
Midstream services
  
423.3
   
300.9
   
1,197.6
   
855.3
 
Total
  
4,026.7
   
4,230.7
   
13,227.4
   
11,686.6
 
Onshore Natural Gas Pipelines & Services:
                
Sales of natural gas
  
775.5
   
590.7
   
2,515.7
   
1,954.1
 
Midstream services
  
256.4
   
244.8
   
761.8
   
716.6
 
Total
  
1,031.9
   
835.5
   
3,277.5
   
2,670.7
 
Onshore Crude Oil Pipelines & Services:
                
Sales of crude oil
  
5,348.2
   
5,359.7
   
16,003.5
   
15,159.9
 
Midstream services
  
88.9
   
77.8
   
264.2
   
200.3
 
Total
  
5,437.1
   
5,437.5
   
16,267.7
   
15,360.2
 
Offshore Pipelines & Services:
                
Sales of natural gas
  
--
   
0.1
   
0.2
   
0.3
 
Sales of crude oil
  
2.5
   
1.5
   
7.5
   
3.7
 
Midstream services
  
40.0
   
38.0
   
110.7
   
119.5
 
Total
  
42.5
   
39.6
   
118.4
   
123.5
 
Petrochemical & Refined Products Services:
                
Sales of petrochemicals and refined products
  
1,605.4
   
1,390.1
   
4,338.2
   
4,271.5
 
Midstream services
  
186.6
   
159.9
   
531.7
   
513.2
 
Total
  
1,792.0
   
1,550.0
   
4,869.9
   
4,784.7
 
Total consolidated revenues
 
$
12,330.2
  
$
12,093.3
  
$
37,760.9
  
$
34,625.7
 
 
                
Consolidated costs and expenses
                
Operating costs and expenses:
                
Cost of sales
 
$
10,455.1
  
$
10,371.3
  
$
32,213.1
  
$
29,522.1
 
Other operating costs and expenses (1)
  
633.9
   
612.0
   
1,865.6
   
1,702.4
 
Depreciation, amortization and accretion
  
322.7
   
285.2
   
936.5
   
851.7
 
Net losses (gains) attributable to asset sales and insurance recoveries
  
(2.6
)
  
(10.2
)
  
(99.0
)
  
(68.4
)
Non-cash asset impairment charges
  
5.7
   
15.2
   
18.2
   
53.3
 
General and administrative costs
  
50.0
   
43.9
   
150.9
   
138.9
 
Total consolidated costs and expenses
 
$
11,464.8
  
$
11,317.4
  
$
35,085.3
  
$
32,200.0
 
   
 
(1)    Represents cost of operating our plants, pipelines and other fixed assets, excluding depreciation, amortization and accretion charges.