XML 26 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information, Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities:    
Net income $ 806.7 $ 755.3
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 319.9 292.0
Equity in income of unconsolidated affiliates (56.5) (44.5)
Distributions received from unconsolidated affiliates 71.7 51.3
Net effect of changes in operating accounts and other operating activities 262.3 (54.2)
Net cash flows provided by operating activities 1,404.1 999.9
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (695.4) (622.9)
Proceeds from asset sales and insurance recoveries 96.3 130.5
Other investing activities (262.4) (354.8)
Cash used in investing activities (861.5) (847.2)
Financing activities:    
Borrowings under debt agreements 4,181.5 6,174.6
Repayments of debt (3,160.0) (4,826.6)
Cash distributions paid to partners (639.2) (577.6)
Cash distributions paid to noncontrolling interests (see Note 10) (8.0) (2.4)
Net cash proceeds from issuance of common units 83.0 554.1
Cash contributions from owners 0 0
Other financing activities (68.4) (210.6)
Cash provided by (used in) financing activities 388.9 1,111.5
Net change in cash and cash equivalents 931.5 1,264.2
Cash and cash equivalents, January 1 56.9 16.1
Cash and cash equivalents, March 31 988.4 1,280.3
Eliminations and Adjustments [Member]
   
Operating activities:    
Net income (799.3) (754.0)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 0
Equity in income of unconsolidated affiliates 799.0 753.7
Distributions received from unconsolidated affiliates (685.2) (577.6)
Net effect of changes in operating accounts and other operating activities 0 (23.3)
Net cash flows provided by operating activities (685.5) (601.2)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities 80.9 552.5
Cash used in investing activities 80.9 552.5
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners 685.2 601.2
Cash distributions paid to noncontrolling interests (see Note 10) 0 0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners (80.9) (552.5)
Other financing activities 0 0
Cash provided by (used in) financing activities 604.3 48.7
Net change in cash and cash equivalents (0.3) 0
Cash and cash equivalents, January 1 0 0
Cash and cash equivalents, March 31 (0.3) 0
Subsidiary Issuer (EPO) [Member]
   
Operating activities:    
Net income 797.8 753.3
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 35.4 33.8
Equity in income of unconsolidated affiliates (706.8) (746.7)
Distributions received from unconsolidated affiliates 1,039.3 1,173.7
Net effect of changes in operating accounts and other operating activities (4.5) (76.8)
Net cash flows provided by operating activities 1,161.2 1,137.3
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (85.3) (62.1)
Proceeds from asset sales and insurance recoveries 0.1 0
Other investing activities (555.3) (958.6)
Cash used in investing activities (640.5) (1,020.7)
Financing activities:    
Borrowings under debt agreements 4,181.5 6,174.6
Repayments of debt (3,160.0) (4,809.2)
Cash distributions paid to partners (685.2) (601.2)
Cash distributions paid to noncontrolling interests (see Note 10) 0 0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 80.9 552.5
Other financing activities (15.9) (186.0)
Cash provided by (used in) financing activities 401.3 1,130.7
Net change in cash and cash equivalents 922.0 1,247.3
Cash and cash equivalents, January 1 28.4 0
Cash and cash equivalents, March 31 950.4 1,247.3
Other Subsidiaries (Non-guarantor) [Member]
   
Operating activities:    
Net income 745.3 756.0
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 284.7 258.2
Equity in income of unconsolidated affiliates (85.8) (51.2)
Distributions received from unconsolidated affiliates 68.8 50.3
Net effect of changes in operating accounts and other operating activities 250.1 16.2
Net cash flows provided by operating activities 1,263.1 1,029.5
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (610.1) (560.8)
Proceeds from asset sales and insurance recoveries 96.2 130.5
Other investing activities (255.2) (203.9)
Cash used in investing activities (769.1) (634.2)
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 (17.4)
Cash distributions paid to partners (1,044.3) (1,175.1)
Cash distributions paid to noncontrolling interests (see Note 10) 0 0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 546.1 807.7
Other financing activities 0 0
Cash provided by (used in) financing activities (498.2) (384.8)
Net change in cash and cash equivalents (4.2) 10.5
Cash and cash equivalents, January 1 49.5 28.0
Cash and cash equivalents, March 31 45.3 38.5
Consolidated EPO and Subsidiaries [Member]
   
Operating activities:    
Net income 807.2 755.8
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 319.9 292.0
Equity in income of unconsolidated affiliates (56.5) (44.5)
Distributions received from unconsolidated affiliates 71.7 51.3
Net effect of changes in operating accounts and other operating activities 259.6 (54.1)
Net cash flows provided by operating activities 1,401.9 1,000.5
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (695.4) (622.9)
Proceeds from asset sales and insurance recoveries 96.3 130.5
Other investing activities (262.4) (354.8)
Cash used in investing activities (861.5) (847.2)
Financing activities:    
Borrowings under debt agreements 4,181.5 6,174.6
Repayments of debt (3,160.0) (4,826.6)
Cash distributions paid to partners (685.2) (601.2)
Cash distributions paid to noncontrolling interests (see Note 10) (8.0) (2.4)
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 80.9 552.5
Other financing activities (17.8) (186.0)
Cash provided by (used in) financing activities 391.4 1,110.9
Net change in cash and cash equivalents 931.8 1,264.2
Cash and cash equivalents, January 1 56.9 15.9
Cash and cash equivalents, March 31 988.7 1,280.1
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]
   
Operating activities:    
Net income (735.9) (753.5)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion (0.2) 0
Equity in income of unconsolidated affiliates 736.1 753.4
Distributions received from unconsolidated affiliates (1,036.4) (1,172.7)
Net effect of changes in operating accounts and other operating activities 14.0 6.5
Net cash flows provided by operating activities (1,022.4) (1,166.3)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities 548.1 807.7
Cash used in investing activities 548.1 807.7
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners 1,044.3 1,175.1
Cash distributions paid to noncontrolling interests (see Note 10) (8.0) (2.4)
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners (546.1) (807.7)
Other financing activities (1.9) 0
Cash provided by (used in) financing activities 488.3 365.0
Net change in cash and cash equivalents 14.0 6.4
Cash and cash equivalents, January 1 (21.0) (12.1)
Cash and cash equivalents, March 31 (7.0) (5.7)
Enterprise Products Partners L.P. (Guarantor) [Member]
   
Operating activities:    
Net income 798.8 753.5
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 0
Equity in income of unconsolidated affiliates (799.0) (753.7)
Distributions received from unconsolidated affiliates 685.2 577.6
Net effect of changes in operating accounts and other operating activities 2.7 23.2
Net cash flows provided by operating activities 687.7 600.6
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities (80.9) (552.5)
Cash used in investing activities (80.9) (552.5)
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners (639.2) (577.6)
Cash distributions paid to noncontrolling interests (see Note 10) 0 0
Net cash proceeds from issuance of common units 83.0 554.1
Cash contributions from owners 0 0
Other financing activities (50.6) (24.6)
Cash provided by (used in) financing activities (606.8) (48.1)
Net change in cash and cash equivalents 0 0
Cash and cash equivalents, January 1 0 0.2
Cash and cash equivalents, March 31 $ 0 $ 0.2