XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.3
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2024 3,287,647 611,784          
Balance at Dec. 31, 2024 $ 33 $ 6 $ 59,206 $ (21,211) $ 38,034 $ (982) $ 37,052
Net income (loss) $ 0 $ 0 0 677 677 (363) 314
Balance (in shares) at Sep. 30, 2025 3,287,647 611,784          
Balance at Sep. 30, 2025 $ 33 $ 6 59,206 (20,534) 38,711 (1,345) 37,366
Balance (in shares) at Jun. 30, 2025 3,287,647 611,784          
Balance at Jun. 30, 2025 $ 33 $ 6 59,206 (22,436) 36,809 (1,232) 35,577
Net income (loss) $ 0 $ 0 0 1,902 1,902 (113) 1,789
Balance (in shares) at Sep. 30, 2025 3,287,647 611,784          
Balance at Sep. 30, 2025 $ 33 $ 6 59,206 (20,534) 38,711 (1,345) 37,366
Balance (in shares) at Dec. 31, 2025 3,287,647 611,784          
Balance at Dec. 31, 2025 $ 33 $ 6 59,206 (20,890) 38,355 (1,402) 36,953
Net income (loss) $ 0 $ 0 0 2,334 2,334 (191) 2,143
Balance (in shares) at Sep. 30, 2026 3,287,647 611,784          
Balance at Sep. 30, 2026 $ 33 $ 6 59,206 (18,556) 40,689 (1,593) 39,096
Balance (in shares) at Jun. 30, 2026 3,287,647 611,784          
Balance at Jun. 30, 2026 $ 33 $ 6 59,206 (21,241) 38,004 (1,523) 36,481
Net income (loss) $ 0 $ 0 0 2,685 2,685 (70) 2,615
Balance (in shares) at Sep. 30, 2026 3,287,647 611,784          
Balance at Sep. 30, 2026 $ 33 $ 6 $ 59,206 $ (18,556) $ 40,689 $ (1,593) $ 39,096