XML 19 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net income $ (99) $ 952
Reconciliation of net income (loss) to cash provided by operating activities:    
Depreciation and amortization expense 3,803 3,906
Amortization of debt issuance costs 60 60
Provision for losses on accounts receivable 175 64
Gain on disposal of equipment 0 (7)
Noncurrent deferred tax asset, net (5) (19)
Accounts receivable (1,399) 840
Unbilled membership dues receivable 41 (15)
Inventories 3 104
Prepaid expenses 84 113
Other assets, net 5 2
Accounts payable 834 (2,749)
Accrued payroll and other compensation 180 (213)
Accrued taxes 66 55
Deferred membership dues revenue 5 81
Other liabilities and accrued expenses 30 199
Net cash provided by operating activities 3,783 3,373
Noncurrent deferred tax asset, net (5) (19)
Accounts receivable (1,399) 840
Unbilled membership dues receivable 41 (15)
Inventories 3 104
Prepaid expenses 84 113
Other assets, net 5 2
Accounts payable 834 (2,749)
Accrued payroll and other compensation 180 (213)
Accrued taxes 66 55
Deferred membership dues revenue 5 81
Other liabilities and accrued expenses 30 199
Net cash provided by operating activities 3,783 3,373
Cash flows from investing activities:    
Capital expenditures (1,727) (2,253)
Proceeds from disposal of equipment 0 7
Net cash used in investing activities (1,727) (2,246)
Cash flows from financing activities:    
Principal payments on term loan facilities (635) (597)
Principal payments on finance lease obligations (338) (221)
Net cash used in financing activities (973) (818)
Increase in cash, cash equivalents and restricted cash 1,083 309
Cash, cash equivalents and restricted cash at beginning of period 11,761 11,452
Cash, cash equivalents and restricted cash at end of period 12,844 11,761
Significant Non-cash Operating and Investing Activities [Abstract]    
Capital expenditures included in accounts payable 34 208
Significant non-cash investing and financing activities:    
Operating lease right-of-use assets in exchange for lease obligations 440 684
Finance lease obligation incurred 1,062 333
Cash paid during the period for interest 1,986 2,184
Cash paid during the period for income taxes $ 93 $ 54