XML 30 R16.htm IDEA: XBRL DOCUMENT v3.26.1
Note 7 - Leases
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Lessee, Operating and Financing Leases [Text Block]

Note 7.  Leases

 

Operating Leases

 

Avalon leases golf carts and associated GPS equipment, machinery and equipment for the landfill operations, furniture and office copiers under operating leases. Our operating leases have remaining lease terms ranging from less than 1 year to 5.0 years. The weighted average remaining lease term on operating leases was approximately 3.9 years and 4.0 years at December 31, 2025 and 2024, respectively.

 

During 2025, the Company entered into new operating lease agreements for a shuttle bus and golf carts. The Company recorded operating lease right-of-use assets and corresponding obligations under the operating leases of approximately $0.4 million. During 2024, the Company entered into new operating lease agreements for a golf carts and equipment. The Company recorded operating lease right-of-use assets and corresponding obligations under the operating leases of approximately $0.7 million.

 

Leased property and associated obligations under operating leases at December 31, 2025 and 2024 consists of the following (in thousands):

 

   

2025

   

2024

 

Operating lease right-of-use assets

  $ 1,379     $ 1,383  
                 

Current portion of obligations under operating leases

  $ 362     $ 365  

Long-term portion of obligations under operating leases

    1,017       1,018  

Total obligations under operating leases

  $ 1,379     $ 1,383  

 

The weighted average discount rate on operating leases was 7.0% at December 31, 2025 and 6.6% at December 31, 2024.

 

Finance Leases

 

In November 2003, Avalon entered into a long-term agreement with Squaw Creek Country Club to lease and operate its golf course and related facilities. The lease has an initial term of ten (10) years with four (4) consecutive ten (10) year renewal term options unilaterally exercisable by Avalon. Under the lease, Avalon is obligated to pay $15,000 in annual rent and make leasehold improvements of $150,000 per year. Amounts expended by Avalon for leasehold improvements during a given year in excess of $150,000 will be carried forward and applied to future leasehold improvement obligations. Based upon the amount of leasehold improvements already made, Avalon expects to exercise all its remaining renewal options. At December 31, 2025 there were approximately 27.8 years remaining on the golf course and related facilities finance lease. The net asset value of finance leases, excluding leasehold improvements was $1.6 million and $0.8 million at December 31, 2025 and 2024, respectively.

 


In addition, the Company also entered into lease agreements for vehicles, golf course maintenance and restaurant equipment which were determined to be finance leases. At December 31, 2025, the vehicles, golf course maintenance and restaurant equipment have remaining lease terms ranging from less than one year to 5.0 years. The weighted average remaining lease term on the vehicles and equipment leases was approximately 3.8 years at both December 31, 2025 and 2024.

 

Leased property and associated obligations under finance leases at December 31, 2025 and 2024 consist of the following (in thousands):

 

   

2025

   

2024

 

Leased property under finance leases

  $ 14,433     $ 13,554  

Less accumulated amortization

    (8,166 )     (7,907 )

Leased property under finace leases, net

  $ 6,267     $ 5,647  
                 

Current portion of obligations under finance leases

  $ 384     $ 201  

Long-term portion of obligations under finance leases

    1,248       707  

Total obligations under finance leases

  $ 1,632     $ 908  

 

The weighted average discount rate on finance leases was 6.7% at December 31, 2025 and 7.8% at December 31, 2024.

 

For the years ended December 31, 2025 and 2024, components of lease expense were as follows (in thousands):

 

   

2025

   

2024

 

Operating lease cost:

               

Rental expense

  $ 572     $ 627  
                 

Finance lease cost:

               

Depreciation expense

  $ 573     $ 535  

Interest expense

    90       43  

Total finance lease cost

  $ 663     $ 578  

 

For the twelve months ending December 31, future commitments under long-term, operating and finance leases are as follows (in thousands):

 

   

Finance

   

Operating

   

Total

 

2026

  $ 481     $ 448     $ 929  

2027

    431       434       865  

2028

    394       329       723  

2029

    305       269       574  

2030

    95       104       199  

Thereafter

    329       -       329  

Total lease payments

    2,035       1,584       3,619  

Less imputed interest

    403       205       608  

Total

    1,632       1,379       3,011  

Less current portion of obligations under leases

    384       362       746  

Long-term portion of obligations under leases

  $ 1,248     $ 1,017    

$

2,265