XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023 3,287,647 611,784          
Balance at Dec. 31, 2023 $ 33 $ 6 $ 59,206 $ (22,529) $ 36,716 $ (616) $ 36,100
Net income (loss) $ 0 $ 0 0 1,815 1,815 (256) 1,559
Balance (in shares) at Sep. 30, 2024 3,287,647 611,784          
Balance at Sep. 30, 2024 $ 33 $ 6 59,206 (20,714) 38,531 (872) 37,659
Balance (in shares) at Jun. 30, 2024 3,287,647 611,784          
Balance at Jun. 30, 2024 $ 33 $ 6 59,206 (22,554) 36,691 (762) 35,929
Net income (loss) $ 0 $ 0 0 1,840 1,840 (110) 1,730
Balance (in shares) at Sep. 30, 2024 3,287,647 611,784          
Balance at Sep. 30, 2024 $ 33 $ 6 59,206 (20,714) 38,531 (872) 37,659
Balance (in shares) at Dec. 31, 2024 3,287,647 611,784          
Balance at Dec. 31, 2024 $ 33 $ 6 59,206 (21,211) 38,034 (982) 37,052
Net income (loss) $ 0 $ 0 0 677 677 (363) 314
Balance (in shares) at Sep. 30, 2025 3,287,647 611,784          
Balance at Sep. 30, 2025 $ 33 $ 6 59,206 (20,534) 38,711 (1,345) 37,366
Balance (in shares) at Jun. 30, 2025 3,287,647 611,784          
Balance at Jun. 30, 2025 $ 33 $ 6 59,206 (22,436) 36,809 (1,232) 35,577
Net income (loss) $ 0 $ 0 0 1,902 1,902 (113) 1,789
Balance (in shares) at Sep. 30, 2025 3,287,647 611,784          
Balance at Sep. 30, 2025 $ 33 $ 6 $ 59,206 $ (20,534) $ 38,711 $ (1,345) $ 37,366