XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023 3,287,647 611,784          
Balance at Dec. 31, 2023 $ 33 $ 6 $ 59,206 $ (22,529) $ 36,716 $ (616) $ 36,100
Net income (loss) $ 0 $ 0 0 (979) (979) (75) (1,054)
Balance (in shares) at Mar. 31, 2024 3,287,647 611,784          
Balance at Mar. 31, 2024 $ 33 $ 6 59,206 (23,508) 35,737 (691) 35,046
Balance (in shares) at Dec. 31, 2024 3,287,647 611,784          
Balance at Dec. 31, 2024 $ 33 $ 6 59,206 (21,211) 38,034 (982) 37,052
Net income (loss) $ 0 $ 0 0 (1,499) (1,499) (187) (1,686)
Balance (in shares) at Mar. 31, 2025 3,287,647 611,784          
Balance at Mar. 31, 2025 $ 33 $ 6 $ 59,206 $ (22,710) $ 36,535 $ (1,169) $ 35,366