XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net income (loss) $ (171,000) $ (2,003,000)
Reconciliation of net income (loss) to cash provided by operating activities:    
Depreciation and amortization expense 1,982,000 1,895,000
Amortization of debt issuance costs 30,000 25,000
Compensation costs - stock options 0 1,000
Provision for losses on accounts receivable 15,000 10,000
Gain on disposal of equipment (7,000) 0
Change in operating assets and liabilities:    
Accounts receivable (2,041,000) 36,000
Unbilled membership dues receivable (543,000) (484,000)
Inventories (213,000) (369,000)
Prepaid expenses 235,000 126,000
Other assets, net (1,000) 91,000
Accounts payable 1,354,000 595,000
Accrued payroll and other compensation 491,000 182,000
Accrued taxes (121,000) (45,000)
Deferred membership dues revenue 2,420,000 2,094,000
Other liabilities and accrued expenses 180,000 347,000
Net cash provided by operating activities 3,610,000 2,501,000
Cash flows from investing activities:    
Capital expenditures (703,000) (2,210,000)
Proceeds from disposal of equipment 7,000 0
Net cash used in investing activities (696,000) (2,210,000)
Cash flows from financing activities:    
Borrowings under line of credit facility 0 650,000
Principal payments on term loan facilities (294,000) (277,000)
Principal payments on finance lease obligations (81,000) (47,000)
Net cash used in financing activities (375,000) 326,000
Increase in cash, cash equivalents and restricted cash 2,539,000 617,000
Cash, cash equivalents and restricted cash at beginning of period 11,452,000 12,050,000
Cash, cash equivalents and restricted cash at end of period 13,991,000 12,667,000
Significant non-cash operating and investing activities:    
Capital expenditures included in accounts payable 15,000 24,000
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract    
Operating lease right-of-use assets in exchange for lease obligations 0 47,000
Finance lease obligation incurred 111,000 154,000
Cash paid during the period for interest 1,114,000 1,008,000
Cash paid during the period for income taxes $ 0 $ 66,000