XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021 3,287,647 611,784              
Balance at Dec. 31, 2021 $ 33 $ 6     $ 59,201 $ (20,171) $ 39,069 $ (92) $ 38,977
Net income (loss) 0 0     0 (778) (778) (218) (996)
Stock options - compensation costs 0 0     2 0 2 0 2
Investment in subsidiary from accredited investor $ 0 $ 0     0 0 0 142 142
Balance (in shares) at Jun. 30, 2022 3,287,647 611,784              
Balance at Jun. 30, 2022 $ 33 $ 6     59,203 (20,949) 38,293 (168) 38,125
Balance (in shares) at Mar. 31, 2022 3,287,647 611,784              
Balance at Mar. 31, 2022 $ 33 $ 6     59,202 (21,433) 37,808 (88) 37,720
Net income (loss)         0 484 484 (80) 404
Stock options - compensation costs         1 0 1 0 1
Balance (in shares) at Jun. 30, 2022 3,287,647 611,784              
Balance at Jun. 30, 2022 $ 33 $ 6     59,203 (20,949) 38,293 (168) 38,125
Balance (in shares) at Dec. 31, 2022 3,287,647 611,784              
Balance at Dec. 31, 2022 $ 33   $ 6 $ 59,205   (20,754) 38,490 (347) 38,143
Net income (loss) 0   0 0   (1,829) (1,829) (174) (2,003)
Stock options - compensation costs $ 0   0 1   0 1 0 1
Balance (in shares) at Jun. 30, 2023 3,287,647 611,784              
Balance at Jun. 30, 2023 $ 33 $ 6 6 59,206 59,206 (22,583) 36,662 (521) 36,141
Balance (in shares) at Mar. 31, 2023 3,287,647 611,784              
Balance at Mar. 31, 2023 $ 33 $ 6     59,206 (22,431) 36,814 (469) 36,345
Net income (loss) $ 0 $ 0     0 (152) (152) (52) (204)
Balance (in shares) at Jun. 30, 2023 3,287,647 611,784              
Balance at Jun. 30, 2023 $ 33 $ 6 $ 6 $ 59,206 $ 59,206 $ (22,583) $ 36,662 $ (521) $ 36,141