XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.1
Note 8 - Leases
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Lessee, Operating and Financing Leases [Text Block]
Note
8.
Leases
 
Operating Leases
 
Avalon leases golf carts, machinery and equipment for the landfill operations, furniture and fixtures for The Grand Resort and office copiers under operating leases. Our operating leases have remaining lease terms ranging from
1
to
5
years. The weighted average remaining lease term on operating leases was approximately
3.7
years at
March 31, 2021.
 
During the
first
three
months of
2021,
the Company entered into a new operating lease agreement for golf cart GPS equipment. The Company recorded an operating lease right-of-use asset and corresponding obligation under the operating lease of approximately
$37,000.
 
Leased property and associated obligations under operating leases at
March 31, 2021
and
December 31, 2020
consists of the following (in thousands):
 
   
March 31,
   
December 31,
 
   
2021
   
2020
 
Operating lease right-of-use assets
  $
1,726
    $
1,728
 
                 
Current portion of obligations under operating leases
  $
532
    $
529
 
Long-term portion of obligations under operating leases
   
1,194
     
1,199
 
Total obligations under operating leases
  $
1,726
    $
1,728
 
 
The weighted average discount rate on operating leases was
4.7%
at
March 31, 2021
and
December 31, 2020.
 
Finance Leases
 
In
November 2003,
Avalon entered into a long-term agreement with Squaw Creek Country Club to lease and operate its golf course and related facilities. The lease has an initial term of
ten
(
10
) years with
four
(
4
) consecutive
ten
(
10
) year renewal term options unilaterally exercisable by Avalon. Under the lease, Avalon is obligated to pay
$15,000
in annual rent and make leasehold improvements of
$150,000
per year. Amounts expended by Avalon for leasehold improvements during a given year in excess of
$150,000
will be carried forward and applied to future leasehold improvement obligations. Based upon the amount of leasehold improvements already made, Avalon expects to exercise all its remaining renewal options. At
March 31, 2021
there were approximately
32.6
years remaining on the golf course and related facilities finance lease.
 
In addition, the golf and related operations also entered into lease agreements for vehicles, golf course maintenance and restaurant equipment and the captive landfill operations entered into lease agreements for equipment which were determined to be finance leases. At
March 31, 2021,
the vehicles, golf course maintenance and restaurant equipment and the landfill operations equipment have remaining lease terms ranging from
1
to
4.3
years. The weighted average remaining lease term on the vehicles and equipment leases was approximately
2.8
years at
March 31, 2021.
 
Leased property and associated obligations under finance leases at
March 31, 2021
and
December 31, 2020
consists of the following (in thousands):
 
   
March 31,
   
December 31,
 
   
2021
   
2020
 
Leased property under finance leases
  $
12,311
    $
12,112
 
Less accumulated amortization
   
(6,518
)    
(6,377
)
Leased property under finace leases, net
  $
5,793
    $
5,735
 
                 
Current portion of obligations under finance leases
  $
333
    $
333
 
Long-term portion of obligations under finance leases
   
546
     
560
 
Total obligations under finance leases
  $
879
    $
893
 
 
The weighted average discount rate on finance leases was
4.7%
at
March 31, 2021
and
4.5%
at
December 31, 2020.
 
For the
three
months ended
March 31, 2021
and
2020,
components of lease expense were as follows (in thousands):
 
   
Three Months Ended
 
   
March 31,
 
   
2021
   
2020
 
Operating lease cost:
               
Rental expense
  $
84
    $
89
 
                 
Finance lease cost:
               
Depreciation expense
  $
141
    $
131
 
Interest expense
   
13
     
11
 
Total finance lease cost
  $
154
    $
142
 
 
Future commitments under long-term, operating and finance leases at
March 31, 2021
are as follows (in thousands):
 
   
Finance
   
Operating
   
Total
 
2022
  $
368
    $
596
    $
964
 
2023
   
163
     
537
     
700
 
2024
   
111
     
385
     
496
 
2025
   
103
     
194
     
297
 
2026
   
41
     
153
     
194
 
Thereafter
   
405
     
-
     
405
 
Total lease payments
   
1,191
     
1,865
     
3,056
 
Less imputed interest
   
312
     
139
     
451
 
Total
   
879
     
1,726
     
2,605
 
Less: current portion of obligations under leases
   
333
     
532
     
865
 
Long-term portion of obligations under leases
  $
546
    $
1,194
    $
1,740