XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net loss $ (504) $ (82)
Reconciliation of net loss to cash provided by operating activities:    
Depreciation and amortization expense 2,152 1,848
Amortization of debt issuance costs 31 25
Compensation costs - stock options 4 4
Provision for losses on accounts receivable 23 27
(Gain) loss from disposal of equipment 3 (45)
Change in operating assets and liabilities, net of effect of acquisition    
Accounts receivable 3,307 1,175
Unbilled membership dues receivable (264) (299)
Inventories (221) (33)
Prepaid expenses (85) (124)
Other assets 3 (6)
Accounts payable (3,712) (667)
Accrued payroll and other compensation (5) 152
Accrued income taxes (47) 22
Other accrued taxes (72) (47)
Deferred membership dues revenue 888 955
Other liabilities and accrued expenses 286 194
Net cash provided by operating activities 1,787 3,099
Cash flows from investing activities:    
Capital expenditures (3,207) (5,689)
Payments related to acquisition of New Castle Country Club (90)
Proceeds from disposal of vehicle 45
Net cash used in investing activities (3,207) (5,734)
Cash flows from financing activities:    
Proceeds under term loan facility 3,000
Proceeds under Paycheck Protection Program 2,765
Payments of debt issuance costs (47)
Principal payments on term loan facilities (787) (533)
Borrowings under line of credit facility 575
Repayment under line of credit facility (134)
Principal payments on finance lease obligations (276) (192)
Net cash provided by financing activities 1,702 2,669
Increase in cash, cash equivalents and restricted cash 282 34
Cash, cash equivalents and restricted cash at beginning of period 8,631 1,908
Cash, cash equivalents and restricted cash at end of period 8,913 1,942
Significant non-cash operating and investing activities:    
Capital expenditures included in accounts payable 87 743
Significant non-cash investing and financing activities:    
Operating lease right-of-use assets in exchange for lease obligations 266 1,807
Finance lease obligations incurred 391 33
Acquisition of New Castle Country Club real property in exchange for assumption of outstanding debt 787
Cash paid during the period for interest 873 556
Cash paid during the period for income taxes $ 142 $ 113