XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income (loss) $ 333 $ (640)
Reconciliation of net income (loss) to cash provided by operating activities:    
Depreciation and amortization expense 2,187 2,256
Amortization of debt issuance costs 22 16
Compensation costs - stock options 5 10
Deferred rental income (50)
Provision for losses on accounts receivable 34 17
Gain from disposal of vehicle (17)
Change in operating assets and liabilities:    
Accounts receivable (1,462) 771
Unbilled membership dues receivable (194) (278)
Inventories (31) (152)
Prepaid expenses (49) (114)
Other assets (4) (4)
Accounts payable 1,338 (1,237)
Accrued payroll and other compensation 281 300
Accrued income taxes 30 (41)
Other accrued taxes (45) (152)
Deferred membership dues revenue 613 546
Other liabilities and accrued expenses 103 87
Net cash provided by operating activities 3,144 1,335
Cash flows from investing activities:    
Capital expenditures (2,012) (1,464)
Acquisition of Boardman Tennis Center facility (1,269)
Proceeds from disposal of vehicle 17
Net cash used in investing activities (3,264) (1,464)
Cash flows from financing activities:    
Payments of debt issuance costs (5) (42)
Principal payments on term loan facility (422) (399)
Principal payments on capital lease obligations (178) (193)
Net cash used in financing activities (605) (634)
Decrease in cash, cash equivalents and restricted cash (725) (763)
Cash, cash equivalents and restricted cash at beginning of period 3,851 5,204
Cash, cash equivalents and restricted cash at end of period 3,126 4,441
Significant non-cash operating and investing activities:    
Capital expenditures included in accounts payable 585 97
Significant non-cash investing and financing activities:    
Capital lease obligations incurred 77 630
Cash paid during the period for interest 490 512
Cash paid during the period for income taxes $ 82 $ 122