XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Long-Term Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Exercise price
  $
1.83
 
Expected volatility
   
52.40
%
Expected dividend yield
   
0.00
%
Risk-free rate over the estimated expected life
   
1.74
%
Expected term (in years)
   
7.25
 
Share-based Compensation, Stock Options, Activity [Table Text Block]
   
 
 
 
 
Weighted
   
Weighted
 
   
Number of
   
Average
   
Average
 
   
Options
   
Exercise
   
Fair Value at
 
   
Granted
   
Price
   
Grant Date
 
Outstanding at January 1, 2016
   
760,000
    $
2.63
    $
1.09
 
Options granted
   
90,000
     
1.83
     
0.43
 
Options exercised
   
-
     
-
     
-
 
Options cancelled or forfeited
   
(90,000
)    
2.89
     
1.20
 
Outstanding at December 31, 2016
   
760,000
     
2.51
     
1.00
 
Options granted
   
-
     
-
     
-
 
Options exercised
   
-
     
-
     
-
 
Options cancelled or forfeited
   
-
     
-
     
-
 
Outstanding at December 31, 2017
   
760,000
    $
2.51
    $
1.00
 
Options Vested
   
688,000
     
 
     
 
 
Exercisable at December 31, 2017
   
268,000
     
 
     
 
 
Schedule Of Period And Predetermined Stock Price Needed For Vesting [Table Text Block]
 
Begins
 
Ends
 
Predetermined
 
 
Vesting
 
Vesting
 
Vesting Price
 
Block 1
12 months after Grant Dates
 
48 months after Grant Dates
  $
3.43
 
Block 2
24 months after Grant Dates
 
60 months after Grant Dates
  $
4.69
 
Block 3
36 months after Grant Dates
 
72 months after Grant Dates
  $
6.43
 
Block 4
48 months after Grant Dates
 
84 months after Grant Dates
  $
8.81
 
Block 5
60 months after Grant Dates
 
96 months after Grant Dates
  $
12.07