XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating activities:    
Net (loss) income $ (704) $ 730
Reconciliation of (loss) income to cash provided by operating activities:    
Depreciation and amortization 1,562 1,217
Compensation costs – stock options 60 96
Deferred rental income (16)  
Provision for losses on accounts receivable 33 15
Gain from disposal of property and equipment (2) (20)
Change in operating assets and liabilities:    
Accounts receivable 512 (2,053)
Prepaid expenses (242) (50)
Other current assets (185) (119)
Other assets, net 12 (4)
Accounts payable (1,939) 957
Accrued payroll and other compensation 339 318
Accrued income taxes 5 32
Other accrued taxes 8 (75)
Deferred revenues 358 442
Other liabilities and accrued expenses 346 77
Net cash provided by operating activities 147 1,563
Investing activities:    
Capital expenditures (4,161) (820)
Acquisition of Magnuson Grand Hotel (3,122)  
Proceeds from disposal of property and equipment 14 20
Net cash used in investing activities (7,269) (800)
Financing activities:    
Proceeds from subsidiary private placement offering 700  
Borrowing under line of credit 2,900  
Cash distributions to non-controlling interest in subsidiary (87)  
Principal payments on capital lease obligations (40) (40)
Contribution to paid-in capital 17 7
Net cash provided by (used in) financing activities 3,490 (33)
(Decrease) increase in cash and cash equivalents (3,632) 730
Cash and cash equivalents at beginning of year 9,798 7,888
Cash and cash equivalents at end of period 6,166 8,618
Significant non-cash investing activities and financing activities:    
Capital lease obligations incurred   280
Significant non-cash operating and investing activities    
Deferred rental income for the acquisition of The Magnuson Grand Hotel 266  
Capital expenditures included in accounts payable at September 30, 2014 $ 323