XML 39 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2023
Stockholders' Equity Note [Abstract]  
Shares of Common Stock Reserved for Future Issuance

Common stock reserved for future issuance are as follows in common equivalent shares:

 

 

 

December 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Conversion of preferred stock

 

 

292,799

 

 

 

292,799

 

Common stock warrants

 

 

109,309

 

 

 

109,309

 

Stock options issued and outstanding for all plans

 

 

9,349,791

 

 

 

7,268,291

 

RSUs outstanding

 

 

246,853

 

 

 

483,282

 

Authorized for future option grants

 

 

723,977

 

 

 

1,114,248

 

Common stock authorized for the ESPP

 

 

658,955

 

 

 

449,671

 

Total

 

 

11,381,684

 

 

 

9,717,600

 

Summary of Shared Based Compensation Cost Included in Consolidated Statement of Operations

The share-based compensation recorded in the accompanying consolidated statements of operations for the years ended December 31, 2023 and 2022 is presented below (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Research and development

 

$

2,574

 

 

$

2,782

 

General and administrative

 

 

5,075

 

 

 

10,766

 

Total

 

$

7,649

 

 

$

13,548

 

Summary of fair value of stock options is estimated using the Black-Scholes model

The fair value of stock options is estimated using the Black-Scholes model with the assumptions disclosed in the following table, excluding the former Chief Executive Officer option modifications:

 

 

 

Year Ended December 31,

 

 

2023

 

2022

Risk free interest rate

 

3.37% - 4.39%

 

1.82% - 3.97%

Expected option term

 

5.8 - 6.3 years

 

5.5 - 6.3 years

Expected volatility of common stock

 

86.9% - 92.1%

 

82.7% - 86.2%

Expected dividend yield

 

0.0%

 

0.0%

 

The fair value of the former Chief Executive Officer option modifications in 2022 was estimated using the Black-Scholes model with the assumptions disclosed in the following table:

 

Risk free interest rate

 

3.63% - 3.82%

Expected option term

 

3.6 - 6 years

Expected volatility of common stock

 

85.2% - 91.4%

Expected dividend yield

 

0.0%

Summary of Stock Option Activity for Company's Stock Option Plans

A summary of the stock option activity under the plans during the period ended December 31, 2023 is presented below (in thousands except for per share and weighted average term):

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(Years)

 

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2022

 

 

7,201

 

 

$

5.57

 

 

 

8.8

 

 

$

208

 

Granted

 

 

3,176

 

 

$

1.55

 

 

 

 

 

 

 

Exercised

 

 

(17

)

 

$

0.90

 

 

 

 

 

$

18

 

Cancelled

 

 

(1,010

)

 

$

4.32

 

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

9,350

 

 

$

4.35

 

 

 

8.3

 

 

$

1

 

Vested and exercisable at December 31, 2023

 

 

4,348

 

 

$

5.32

 

 

 

7.7

 

 

$

 

Outstanding and expected to vest as of December 31, 2023

 

 

9,350

 

 

$

4.35

 

 

 

8.3

 

 

$

1

 

Summary of Restricted Stock Units Activity

A summary of the restricted stock unit activity under the plans during the period ended December 31, 2023 is presented below (in thousands except for per share and weighted average term):

 

 

 

RSUs

 

 

Weighted
Average
Grant Date
Fair Value
per
Share

 

 

Weighted
Average
Remaining
Contractual
Term
(Years)

 

Outstanding at December 31, 2022

 

 

483

 

 

$

3.83

 

 

 

1.3

 

Granted

 

 

 

 

 

 

 

 

 

Vested

 

 

(185

)

 

$

4.06

 

 

 

 

Cancelled

 

 

(51

)

 

$

8.16

 

 

 

 

Outstanding at December 31, 2023

 

 

247

 

 

$

3.58

 

 

 

0.8