XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Series A-1 Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series E Convertible Preferred Stock [Member]
Preferred Stock [Member]
Convertible preferred stock
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Beginning Balance at Dec. 31, 2020 $ (46,200) $ 1   $ 2,968 $ 15,484 $ 9,392 $ 16,589 $ 38,869   $ 4,714 $ (50,915)
Beginning Balance, shares at Dec. 31, 2020   906,000   4,819,000 2,788,000 1,588,000 2,224,000 7,392,000      
Exercise of warrants and stock options to purchase common stock 81                 81  
Exercise of warrants and stock options to purchase common stock, shares   132,000                  
Vesting of early exercise of stock options, shares   1,000                  
Vesting of early exercise of stock options,Value 1                 1  
Issuance of common stock net of issuance costs 62,317 $ 1               62,316  
Issuance of common stock net of issuance costs, shares   12,012,000                  
Issuance of common stock to fomer stockholders of Sunesis upon Merger 97,982                 97,982  
Issuance of common stock to fomer stockholders of Sunesis upon Merger, shares   5,173,000                  
Conversion of convertible preferred stock into common stock upon Merger 83,302 $ 2   $ (2,968) $ (15,484) $ (9,392) $ (16,589) $ (38,869)   83,300  
Conversion of convertible preferred stock into common stock upon Merger, shares   18,812,000   (4,819,000) (2,788,000) (1,588,000) (2,224,000) (7,392,000)      
Reclassification of preferred stock warrant liability to equity 396                 396  
Issuance of convertible preferred stock to former stockholders of Sunesis upon Merger 5,452               $ 5,452    
Issuance of convertible preferred stock to former stockholders of Sunesis upon Merger, shares                 10,000    
Share-based compensation expense 644                 644  
Net loss (79,231)                   (79,231)
Ending Balance at Mar. 31, 2021 124,744 $ 4             $ 5,452 249,434 (130,146)
Ending Balance, shares at Mar. 31, 2021   37,036,000             10,000    
Beginning Balance at Dec. 31, 2021 94,371 $ 4 $ 5,452             254,592 (165,677)
Beginning Balance, shares at Dec. 31, 2021   37,425 10                
Exercise of warrants and stock options to purchase common stock $ 7                 $ 7  
Exercise of warrants and stock options to purchase common stock, shares 7,000 7                  
Vesting of early exercise of stock options, shares 1 1               1  
Vesting of restricted stock units, shares   53                  
Share-based compensation expense $ 1,772                 $ 1,772  
Net loss (10,546)                   (10,546)
Ending Balance at Mar. 31, 2022 $ 85,605 $ 4 $ 5,452             $ 256,372 $ (176,223)
Ending Balance, shares at Mar. 31, 2022 0 37,486 10