XML 84 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Schedule of Condensed Consolidated Statements Of Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Excess Tax Benefit from Share-based Compensation, Financing Activities     $ 0 $ 1,089
Revenue 153,116 118,188 447,318 485,072
Operating expenses 101,041 694,739 337,391 2,523,717
Crestwood earn-out       41,097
Equity in net earnings of subsidiaries 0 0 0 0
Operating income (loss) 60,049 (576,551) 451,073 (1,997,548)
Fortune Creek accretion (4,818) (4,978) [1] (14,490) (14,549) [1]
Interest expense and other 38,688 42,497 (225,123) (122,585)
Income tax (expense) benefit (5,966) (166,494) [1] (18,063) 330,575 [1]
Net income (loss) 10,577 (790,520) 193,397 (1,804,107)
Other comprehensive income (loss) (8,794) (46,615) (38,114) (44,916)
Equity in OCI of subsidiaries 0 0 0 0
Comprehensive income (loss) 1,783 (837,135) 155,283 (1,849,023)
Quicksilver Resources Inc. [Member]
       
Excess Tax Benefit from Share-based Compensation, Financing Activities       1,089
Revenue 114,021 108,366 334,848 429,774
Operating expenses 73,594 600,696 256,810 2,082,777
Crestwood earn-out       41,097
Equity in net earnings of subsidiaries 3,854 (71,911) (9,227) (305,205)
Operating income (loss) 52,255 (564,241) 409,957 (1,917,111)
Fortune Creek accretion 0 0 0 0
Interest expense and other (36,922) (37,964) (200,639) (114,578)
Income tax (expense) benefit (4,756) (188,457) (15,921) 227,582
Net income (loss) 10,577 (790,662) 193,397 (1,804,107)
Other comprehensive income (loss) (6,114) (40,955) (29,014) (48,694)
Equity in OCI of subsidiaries (2,680) (5,660) (9,100) 3,778
Comprehensive income (loss) 1,783 (837,277) 155,283 (1,849,023)
Restricted Guarantor Subsidiaries [Member]
       
Excess Tax Benefit from Share-based Compensation, Financing Activities       0
Revenue 192 1,182 608 3,390
Operating expenses 68 739 206 2,541
Crestwood earn-out       0
Equity in net earnings of subsidiaries 0 0 0 0
Operating income (loss) 124 443 402 849
Fortune Creek accretion 0 0 0 0
Interest expense and other 0 0 0 0
Income tax (expense) benefit 0 142 0 0
Net income (loss) 124 585 402 849
Other comprehensive income (loss) 0 0 0 0
Equity in OCI of subsidiaries 0 0 0 0
Comprehensive income (loss) 124 585 402 849
Restricted Non-Guarantor Subsidiaries [Member]
       
Excess Tax Benefit from Share-based Compensation, Financing Activities       0
Revenue 38,903 9,336 111,862 54,202
Operating expenses 30,360 95,412 89,559 444,621
Crestwood earn-out       0
Equity in net earnings of subsidiaries (1,834) (2,269) (5,300) (6,931)
Operating income (loss) 6,709 (88,345) 17,003 (397,350)
Fortune Creek accretion 0 0 0 0
Interest expense and other (1,769) (4,586) (24,490) (8,060)
Income tax (expense) benefit (1,210) 20,577 (2,142) 99,356
Net income (loss) 3,730 (72,354) (9,629) (306,054)
Other comprehensive income (loss) (2,680) (5,660) (9,100) 3,778
Equity in OCI of subsidiaries 0 0 0 0
Comprehensive income (loss) 1,050 (78,014) (18,729) (302,276)
Restricted Subsidiary Eliminations [Member]
       
Revenue 0 (696) 0 (2,294)
Operating expenses 0 (696) 0 (2,294)
Crestwood earn-out       0
Equity in net earnings of subsidiaries (3,854) 71,911 9,227 305,205
Operating income (loss) (3,854) 71,911 9,227 305,205
Fortune Creek accretion 0 0 0 0
Interest expense and other 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Net income (loss) (3,854) 71,911 9,227 305,205
Other comprehensive income (loss) 0 0 0 0
Equity in OCI of subsidiaries 2,680 5,660 9,100 (3,778)
Comprehensive income (loss) (1,174) 77,571 18,327 301,427
Quicksilver And Restricted Subsidiaries [Member]
       
Excess Tax Benefit from Share-based Compensation, Financing Activities       1,089
Revenue 153,116 118,188 447,318 485,072
Operating expenses 104,022 696,151 346,575 2,527,645
Crestwood earn-out       41,097
Equity in net earnings of subsidiaries (1,834) (2,269) (5,300) (6,931)
Operating income (loss) 55,234 (580,232) 436,589 (2,008,407)
Fortune Creek accretion 0 0 0 0
Interest expense and other 38,691 42,550 (225,129) (122,638)
Income tax (expense) benefit (5,966) (167,738) (18,063) 326,938
Net income (loss) 10,577 (790,520) 193,397 (1,804,107)
Other comprehensive income (loss) (8,794) (46,615) (38,114) (44,916)
Equity in OCI of subsidiaries 0 0 0 0
Comprehensive income (loss) 1,783 (837,135) 155,283 (1,849,023)
Unrestricted Non-Guarantor Subsidiaries [Member]
       
Excess Tax Benefit from Share-based Compensation, Financing Activities       0
Revenue 0 0 0 0
Operating expenses 0 0 0 0
Crestwood earn-out       0
Equity in net earnings of subsidiaries 2,984 1,443 9,190 3,959
Operating income (loss) 2,984 1,443 9,190 3,959
Fortune Creek accretion 0 0 0 0
Interest expense and other 0 (22) 0 22
Income tax (expense) benefit 0 0 0 0
Net income (loss) 2,984 1,465 9,190 3,981
Other comprehensive income (loss) 0 0 0 0
Equity in OCI of subsidiaries 0 0 0 0
Comprehensive income (loss) 2,984 1,465 9,190 3,981
Fortune Creek [Member]
       
Excess Tax Benefit from Share-based Compensation, Financing Activities       0
Revenue 5,674 4,422 16,736 10,021
Operating expenses 2,693 3,010 7,552 6,093
Crestwood earn-out       0
Equity in net earnings of subsidiaries 0 0 0 0
Operating income (loss) 2,981 1,412 9,184 3,928
Fortune Creek accretion 0 0 0 0
Interest expense and other 3 (31) 6 31
Income tax (expense) benefit 0 0 0 0
Net income (loss) 2,984 1,443 9,190 3,959
Other comprehensive income (loss) 0 0 0 0
Equity in OCI of subsidiaries 0 0 0 0
Comprehensive income (loss) 2,984 1,443 9,190 3,959
Consolidating Eliminations [Member]
       
Revenue (5,674) (4,422) (16,736) (10,021)
Operating expenses (5,674) (4,422) (16,736) (10,021)
Crestwood earn-out       0
Equity in net earnings of subsidiaries (1,150) 826 (3,890) 2,972
Operating income (loss) (1,150) 826 (3,890) 2,972
Fortune Creek accretion (4,818) (4,978) (14,490) (14,549)
Interest expense and other 0 0 0 0
Income tax (expense) benefit 0 1,244 0 3,637
Net income (loss) (5,968) (2,908) (18,380) (7,940)
Other comprehensive income (loss) 0 0 0 0
Equity in OCI of subsidiaries 0 0 0 0
Comprehensive income (loss) (5,968) (2,908) (18,380) (7,940)
Tokyo Gas [Member]
       
Crestwood earn-out 7,974 0 [1] 341,146  
Tokyo Gas [Member] | Quicksilver Resources Inc. [Member]
       
Crestwood earn-out 7,974   341,146  
Tokyo Gas [Member] | Restricted Guarantor Subsidiaries [Member]
       
Crestwood earn-out 0   0  
Tokyo Gas [Member] | Restricted Non-Guarantor Subsidiaries [Member]
       
Crestwood earn-out 0   0  
Tokyo Gas [Member] | Restricted Subsidiary Eliminations [Member]
       
Crestwood earn-out 0   0  
Tokyo Gas [Member] | Quicksilver And Restricted Subsidiaries [Member]
       
Crestwood earn-out 7,974   341,146  
Tokyo Gas [Member] | Unrestricted Non-Guarantor Subsidiaries [Member]
       
Crestwood earn-out 0   0  
Tokyo Gas [Member] | Fortune Creek [Member]
       
Crestwood earn-out 0   0  
Tokyo Gas [Member] | Consolidating Eliminations [Member]
       
Crestwood earn-out $ 0   $ 0  
[1] Note 1 contains additional information