XML 75 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Schedule of Condensed Consolidated Statements Of Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenue $ 118,703 $ 172,866
Operating expenses 122,577 481,948
Crestwood earn-out 0 41,097
Equity in net earnings of subsidiaries 0 0
Operating income (loss) (3,874) (267,985)
Fortune Creek accretion (4,845) (4,741)
Interest expense and other (44,092) 40,077
Income tax (expense) benefit (6,896) 101,238
Net income (loss) (59,707) (211,565)
Other comprehensive income (loss) (11,003) 21,759
Equity in OCI of subsidiaries (3,451) 12,390
Comprehensive income (loss) (74,161) (177,416)
Quicksilver Resources Inc. [Member]
   
Revenue 88,900 148,590
Operating expenses 97,024 315,612
Crestwood earn-out   41,097
Equity in net earnings of subsidiaries (4,191) (110,342)
Operating income (loss) (12,315) (236,267)
Fortune Creek accretion 0 0
Interest expense and other (41,168) (38,643)
Income tax (expense) benefit (6,224) (63,345)
Net income (loss) (59,707) (211,565)
Other comprehensive income (loss) (11,003) 21,759
Equity in OCI of subsidiaries (3,451) 12,390
Comprehensive income (loss) (74,161) (177,416)
Restricted Guarantor Subsidiaries [Member]
   
Revenue 214 1,130
Operating expenses 30 909
Crestwood earn-out   0
Equity in net earnings of subsidiaries 0 0
Operating income (loss) 184 221
Fortune Creek accretion 0 0
Interest expense and other 0 0
Income tax (expense) benefit 0 77
Net income (loss) 184 144
Other comprehensive income (loss) 0 0
Equity in OCI of subsidiaries 0 0
Comprehensive income (loss) 184 144
Restricted Non-Guarantor Subsidiaries [Member]
   
Revenue 29,589 24,049
Operating expenses 28,459 167,460
Crestwood earn-out   0
Equity in net earnings of subsidiaries (1,908) (3,611)
Operating income (loss) (778) (147,022)
Fortune Creek accretion 0 0
Interest expense and other (2,925) (1,434)
Income tax (expense) benefit (672) (37,970)
Net income (loss) (4,375) (110,486)
Other comprehensive income (loss) (3,451) 12,390
Equity in OCI of subsidiaries 0 0
Comprehensive income (loss) (7,826) (98,096)
Restricted Subsidiary Eliminations [Member]
   
Revenue 0 (903)
Operating expenses 0 (903)
Crestwood earn-out   0
Equity in net earnings of subsidiaries 4,191 110,342
Operating income (loss) 4,191 110,342
Fortune Creek accretion 0 0
Interest expense and other 0 0
Income tax (expense) benefit 0 0
Net income (loss) 4,191 110,342
Other comprehensive income (loss) 3,451 (12,390)
Equity in OCI of subsidiaries 0 0
Comprehensive income (loss) 7,642 97,952
Quicksilver And Restricted Subsidiaries [Member]
   
Revenue 118,703 172,866
Operating expenses 125,513 483,078
Equity in net earnings of subsidiaries (1,908) (3,611)
Operating income (loss) (8,718) (272,726)
Fortune Creek accretion 0 0
Interest expense and other (44,093) (40,077)
Income tax (expense) benefit (6,896) 101,238
Net income (loss) (59,707) (211,565)
Other comprehensive income (loss) (11,003) 21,759
Equity in OCI of subsidiaries (3,451) 12,390
Comprehensive income (loss) (74,161) (177,416)
Unrestricted Non-Guarantor Subsidiaries [Member]
   
Revenue 0 0
Operating expenses 0 0
Crestwood earn-out   0
Equity in net earnings of subsidiaries 2,937 1,130
Operating income (loss) 2,937 1,130
Fortune Creek accretion 0 0
Interest expense and other 0 0
Income tax (expense) benefit 0 0
Net income (loss) 2,937 1,130
Other comprehensive income (loss) 0 0
Equity in OCI of subsidiaries 0 0
Comprehensive income (loss) 2,937 1,130
Fortune Creek [Member]
   
Revenue 5,325 2,397
Operating expenses 2,389 1,267
Crestwood earn-out   0
Equity in net earnings of subsidiaries 0 0
Operating income (loss) 2,936 1,130
Fortune Creek accretion 0 0
Interest expense and other 1 0
Income tax (expense) benefit 0 0
Net income (loss) 2,937 1,130
Other comprehensive income (loss) 0 0
Equity in OCI of subsidiaries 0 0
Comprehensive income (loss) 2,937 1,130
Consolidating Eliminations [Member]
   
Revenue (5,325) (2,397)
Operating expenses (5,325) (2,397)
Crestwood earn-out   0
Equity in net earnings of subsidiaries (1,029) 2,481
Operating income (loss) (1,029) 2,481
Fortune Creek accretion (4,845) 4,741
Interest expense and other 0 0
Income tax (expense) benefit 0 0
Net income (loss) (5,874) (2,260)
Other comprehensive income (loss) 0 0
Equity in OCI of subsidiaries 0 0
Comprehensive income (loss) $ (5,874) $ (2,260)