XML 44 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Business combinations (Details) - USD ($)
6 Months Ended 12 Months Ended
Jul. 17, 2020
Jan. 22, 2020
Sep. 24, 2019
May 23, 2019
Jan. 25, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Mar. 09, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]                      
Goodwill           $ 901,245,000   $ 901,245,000   $ 883,170,000 $ 756,260,000
Cash outflows           47,367,000 $ 81,631,000        
Medpass                      
Business Acquisition [Line Items]                      
Percentage of share capital acquired   100.00%                  
Cash & cash equivalents   $ 10,170,000                  
Property, plant and equipment   45,000                  
Operating right of use assets   539,000                  
Goodwill   27,304,000                  
Accounts receivable   3,033,000                  
Prepayments and other current assets   158,000                  
Accounts payable   (368,000)                  
Unearned revenue   (989,000)                  
Other liabilities   (2,315,000)                  
Current lease liabilities   (219,000)                  
Non-current lease liabilities   (320,000)                  
Non-current deferred tax liability   (4,090,000)                  
Net assets acquired   47,556,000                  
Cash outflows   46,992,000                  
Working capital adjustments (decrease) increase   564,000                  
Contingent consideration   0       0   0      
Total consideration   47,556,000                  
Goodwill expected to be tax deductible   0                  
Contingent consideration, maximum amount   6,700,000                  
Symphony                      
Business Acquisition [Line Items]                      
Percentage of share capital acquired     100.00%                
Cash & cash equivalents     $ 3,292,000                
Property, plant and equipment     564,000                
Operating right of use assets     820,000                
Goodwill     22,865,000                
Accounts receivable     4,544,000                
Unbilled revenue     186,000                
Other receivables     6,000                
Prepayments and other current assets     181,000                
Accounts payable     (799,000)                
Unearned revenue     (2,411,000)                
Other liabilities     (933,000)                
Current lease liabilities     (289,000)                
Non-current lease liabilities     (531,000)                
Net assets acquired     37,817,000                
Cash outflows     34,976,000                
Working capital adjustments (decrease) increase     341,000                
Contingent consideration     2,500,000     $ 500,000   500,000      
Total consideration     37,817,000                
MeDiNova                      
Business Acquisition [Line Items]                      
Percentage of interest acquired                 100.00%    
Cash & cash equivalents       $ 7,719,000              
Property, plant and equipment       670,000              
Operating right of use assets       1,558,000              
Goodwill       81,760,000              
Accounts receivable       3,488,000              
Unbilled revenue       4,272,000              
Other receivables       819,000              
Prepayments and other current assets       406,000              
Accounts payable       (5,484,000)              
Unearned revenue       (5,796,000)              
Other liabilities       (6,860,000)              
Current lease liabilities       (430,000)              
Non-current lease liabilities       (1,128,000)              
Non-current deferred tax liability       (1,345,000)              
Net assets acquired       86,249,000              
Cash outflows       54,123,000              
Working capital adjustments (decrease) increase       (466,000)              
Redeemable noncontrolling interest       32,592,000              
Total consideration       86,249,000              
Goodwill expected to be tax deductible       0              
Business combination fair value adjustment increase to other liabilities               1,600,000      
Business combinations fair value adjustments decrease to operating right of use assets               300,000      
Business combination fair value adjustments decrease to current lease liabilities               100,000      
Business combinations fair value adjustments decrease to non-current lease liabilities               300,000      
Business combinations fair value adjustments decrease to non-current deferred tax liability               $ 2,200,000      
MeDiNova | Subsequent Event                      
Business Acquisition [Line Items]                      
Settlement of liability $ 43,900,000                    
MMD                      
Business Acquisition [Line Items]                      
Percentage of share capital acquired         100.00%            
Cash & cash equivalents         $ 686,000            
Property, plant and equipment         1,697,000            
Operating right of use assets         2,866,000            
Goodwill         22,430,000            
Accounts receivable         3,100,000            
Unbilled revenue         2,421,000            
Other receivables         43,000            
Prepayments and other current assets         908,000            
Deferred tax asset         1,568,000            
Accounts payable         (1,280,000)            
Unearned revenue         (540,000)            
Other liabilities         (1,232,000)            
Current lease liabilities         (699,000)            
Non-current lease liabilities         (2,167,000)            
Non-current other liabilities         (1,123,000)            
Net assets acquired         42,173,000            
Cash outflows         42,349,000            
Working capital adjustments (decrease) increase         (176,000)            
Total consideration         42,173,000            
Goodwill expected to be tax deductible         0            
Customer Relationships | Medpass                      
Business Acquisition [Line Items]                      
Customer relationships   11,725,000                  
Customer Relationships | Symphony                      
Business Acquisition [Line Items]                      
Customer relationships     8,159,000                
Customer Relationships | MeDiNova                      
Business Acquisition [Line Items]                      
Customer relationships       3,887,000              
Customer Relationships | MMD                      
Business Acquisition [Line Items]                      
Customer relationships         10,708,000            
Order backlog | Medpass                      
Business Acquisition [Line Items]                      
Customer relationships   $ 2,883,000                  
Order backlog | Symphony                      
Business Acquisition [Line Items]                      
Customer relationships     $ 2,163,000                
Order backlog | MeDiNova                      
Business Acquisition [Line Items]                      
Customer relationships       171,000              
Order backlog | MMD                      
Business Acquisition [Line Items]                      
Customer relationships         $ 2,787,000            
Patient database | MeDiNova                      
Business Acquisition [Line Items]                      
Customer relationships       $ 2,542,000