XML 113 R101.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Jan. 02, 2016
Oct. 03, 2015
Jul. 04, 2015
Apr. 04, 2015
Dec. 31, 2016
Jan. 02, 2016
Jan. 03, 2015
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 934,203 $ 901,425 $ 639,471 $ 724,085 $ 866,544 $ 849,806 $ 612,765 $ 684,764 $ 3,199,184 $ 3,013,879 $ 2,893,868
Cost of goods sold                 1,820,035 1,755,855 1,709,428
Gross profit 410,492 375,546 282,182 310,929 363,538 347,539 262,895 284,052 1,379,149 1,258,024 1,184,440
Selling, general, and administrative expenses 282,624 255,322 228,464 228,996 258,737 230,017 209,296 211,183 995,406 909,233 890,251
Royalty income (11,545) (10,670) (9,525) (11,075) (11,378) (12,699) (8,353) (11,636) (42,815) (44,066) (39,156)
Operating income 139,413 130,894 63,243 93,008 116,179 130,221 61,952 84,505 426,558 392,857 333,345
Interest expense                 27,044 27,031 27,653
Interest income                 (563) (500) (403)
(Income) loss in subsidiaries                 0 0 0
Other expense (income), net                 4,007 (1,862) 3,189
Income before income taxes                 396,070 368,188 302,906
Provision for income taxes                 137,964 130,366 108,236
Net income $ 87,117 $ 80,811 $ 36,198 $ 53,980 $ 72,599 $ 79,326 $ 36,105 $ 49,792 258,106 237,822 194,670
Consolidating Adjustments [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (746,150) (686,055) (682,278)
Cost of goods sold                 (727,148) (656,157) (636,930)
Gross profit                 (19,002) (29,898) (45,348)
Selling, general, and administrative expenses                 (37,567) (39,706) (51,369)
Royalty income                 9,573 8,326 10,481
Operating income                 8,992 1,482 (4,460)
Interest expense                 (5,308) (5,407) (5,651)
Interest income                 5,308 5,407 5,651
(Income) loss in subsidiaries                 282,999 227,789 189,494
Other expense (income), net                 0 0 0
Income before income taxes                 (274,007) (226,307) (193,954)
Provision for income taxes                 0 0 0
Net income                 (274,007) (226,307) (193,954)
Parent [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 0 0 0
Cost of goods sold                 0 0 0
Gross profit                 0 0 0
Selling, general, and administrative expenses                 0 0 0
Royalty income                 0 0 0
Operating income                 0 0 0
Interest expense                 0 0 0
Interest income                 0 0 0
(Income) loss in subsidiaries                 (258,106) (237,822) (194,670)
Other expense (income), net                 0 0 0
Income before income taxes                 258,106 237,822 194,670
Provision for income taxes                 0 0 0
Net income                 258,106 237,822 194,670
Subsidiary Issuer [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,881,919 1,813,950 1,770,238
Cost of goods sold                 1,358,209 1,286,411 1,271,260
Gross profit                 523,710 527,539 498,978
Selling, general, and administrative expenses                 177,605 181,150 203,371
Royalty income                 (32,728) (32,978) (30,741)
Operating income                 378,833 379,367 326,348
Interest expense                 26,475 26,550 27,651
Interest income                 (5,756) (5,826) (5,998)
(Income) loss in subsidiaries                 4,413 19,775 20,226
Other expense (income), net                 (383) (6) (235)
Income before income taxes                 354,084 338,874 284,704
Provision for income taxes                 104,970 102,534 85,574
Net income                 249,114 236,340 199,130
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,762,882 1,639,826 1,564,717
Cost of goods sold                 1,033,403 989,284 936,260
Gross profit                 729,479 650,542 628,457
Selling, general, and administrative expenses                 753,874 679,532 646,728
Royalty income                 (19,660) (19,414) (18,896)
Operating income                 (4,735) (9,576) 625
Interest expense                 5,435 5,331 5,310
Interest income                 0 0 0
(Income) loss in subsidiaries                 (29,306) (9,742) (15,050)
Other expense (income), net                 482 (60) 2,263
Income before income taxes                 18,654 (5,105) 8,102
Provision for income taxes                 23,067 20,590 19,441
Net income                 (4,413) (25,695) (11,339)
Non-Guarantors Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 300,533 246,158 241,191
Cost of goods sold                 155,571 136,317 138,838
Gross profit                 144,962 109,841 102,353
Selling, general, and administrative expenses                 101,494 88,257 91,521
Royalty income                 0 0 0
Operating income                 43,468 21,584 10,832
Interest expense                 442 557 343
Interest income                 (115) (81) (56)
(Income) loss in subsidiaries                 0 0 0
Other expense (income), net                 3,908 (1,796) 1,161
Income before income taxes                 39,233 22,904 9,384
Provision for income taxes                 9,927 7,242 3,221
Net income                 $ 29,306 $ 15,662 $ 6,163