XML 15 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Sep. 27, 2014
Sep. 28, 2013
Condensed Income Statements, Captions [Line Items]        
Net sales $ 798,936 $ 760,173 $ 2,024,645 $ 1,869,056
Cost of goods sold 477,730 450,524 1,196,237 1,096,100
Gross profit 321,206 309,649 828,408 772,956
Selling, general, and administrative expenses 221,939 229,264 638,349 609,639
Royalty income (11,190) (10,691) (29,276) (27,440)
Operating income (loss) 110,457 91,076 219,335 190,757
Interest expense 6,843 4,133 20,623 6,681
Interest income (45) (138) (317) (523)
(Income) loss in subsidiaries 0 0 0 0
Other expense (income), net 1,311 (55) 1,718 1,049
Income before income taxes 102,348 87,136 197,311 183,550
Provision for income taxes 36,462 30,565 71,232 65,891
Net income 65,886 56,571 126,079 117,659
Parent [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Selling, general, and administrative expenses 0 0 0 0
Royalty income 0 0 0 0
Operating income (loss) 0 0 0 0
Interest expense 0 0 0 0
Interest income 0 0 0 0
(Income) loss in subsidiaries (65,886) (56,571) (126,079) (117,659)
Other expense (income), net 0 0 0 0
Income before income taxes 65,886 56,571 126,079 117,659
Provision for income taxes 0 0 0 0
Net income 65,886 56,571 126,079 117,659
Subsidiary Issuer [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 523,572 498,079 1,269,456 1,200,956
Cost of goods sold 372,575 360,223 913,112 855,876
Gross profit 150,997 137,856 356,344 345,080
Selling, general, and administrative expenses 54,524 58,050 144,119 161,348
Royalty income (8,607) (8,066) (22,584) (20,687)
Operating income (loss) 105,080 87,872 234,809 204,419
Interest expense 6,841 4,106 20,620 6,654
Interest income (1,465) (133) (4,386) (395)
(Income) loss in subsidiaries (5,451) 5,969 25,344 21,199
Other expense (income), net (89) 20 (224) (141)
Income before income taxes 105,244 77,910 193,455 177,102
Provision for income taxes 25,419 14,654 53,616 49,270
Net income 79,825 63,256 139,839 127,832
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 410,161 391,706 1,057,542 1,005,936
Cost of goods sold 248,442 214,701 624,036 557,699
Gross profit 161,719 177,005 433,506 448,237
Selling, general, and administrative expenses 154,631 179,231 454,600 475,951
Royalty income (5,628) (5,246) (13,823) (12,741)
Operating income (loss) 12,716 3,020 (7,271) (14,973)
Interest expense 1,298 0 3,909 0
Interest income 0 3 0 0
(Income) loss in subsidiaries (3,256) (1,917) (10,034) (3,314)
Other expense (income), net 93 (24) 208 162
Income before income taxes 14,581 4,958 (1,354) (11,821)
Provision for income taxes 9,648 13,402 15,569 12,481
Net income 4,933 (8,444) (16,923) (24,302)
Non-Guarantors Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 66,731 63,227 164,894 150,649
Cost of goods sold 39,513 31,956 95,317 73,505
Gross profit 27,218 31,271 69,577 77,144
Selling, general, and administrative expenses 20,618 24,402 64,020 65,660
Royalty income 0 0 0 0
Operating income (loss) 6,600 6,869 5,557 11,484
Interest expense 145 27 189 27
Interest income (21) (8) (26) (128)
(Income) loss in subsidiaries 0 0 0 0
Other expense (income), net 1,307 (51) 1,734 1,028
Income before income taxes 5,169 6,901 3,660 10,557
Provision for income taxes 1,395 2,509 2,047 4,140
Net income 3,774 4,392 1,613 6,417
Consolidating Adjustments [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales (201,528) (192,839) (467,247) (488,485)
Cost of goods sold (182,800) (156,356) (436,228) (390,980)
Gross profit (18,728) (36,483) (31,019) (97,505)
Selling, general, and administrative expenses (7,834) (32,419) (24,390) (93,320)
Royalty income 3,045 2,621 7,131 5,988
Operating income (loss) (13,939) (6,685) (13,760) (10,173)
Interest expense (1,441) 0 (4,095) 0
Interest income 1,441 0 4,095 0
(Income) loss in subsidiaries 74,593 52,519 110,769 99,774
Other expense (income), net 0 0 0 0
Income before income taxes (88,532) (59,204) (124,529) (109,947)
Provision for income taxes 0 0 0 0
Net income $ (88,532) $ (59,204) $ (124,529) $ (109,947)