XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Loans receivable $ 27,496,000us-gaap_InterestAndFeeIncomeLoansAndLeases $ 24,890,000us-gaap_InterestAndFeeIncomeLoansAndLeases
Loans held for sale 2,484,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale 2,477,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale
Federal funds sold 28,000us-gaap_InterestIncomeFederalFundsSold 31,000us-gaap_InterestIncomeFederalFundsSold
Investment securities available-for-sale 2,715,000us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 3,085,000us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale
Investment securities held-to-maturity 21,000us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 39,000us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity
Other investments 156,000us-gaap_InterestAndDividendIncomeSecuritiesOther 138,000us-gaap_InterestAndDividendIncomeSecuritiesOther
Total interest income 32,900,000us-gaap_InterestAndDividendIncomeOperating 30,660,000us-gaap_InterestAndDividendIncomeOperating
Interest expense:    
Deposits 3,486,000us-gaap_InterestExpenseDeposits 2,821,000us-gaap_InterestExpenseDeposits
Other borrowed funds 1,975,000us-gaap_InterestExpenseOther 2,172,000us-gaap_InterestExpenseOther
Total interest expense 5,461,000us-gaap_InterestExpense 4,993,000us-gaap_InterestExpense
Net interest income 27,439,000us-gaap_InterestIncomeExpenseNet 25,667,000us-gaap_InterestIncomeExpenseNet
Provision for loan losses 130,000us-gaap_ProvisionForLoanAndLeaseLosses 1,926,000us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 27,309,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 23,741,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:    
Service charges on deposit accounts 544,000us-gaap_FeesAndCommissionsDepositorAccounts 535,000us-gaap_FeesAndCommissionsDepositorAccounts
Loan fees 454,000cfnl_LoanFees 212,000cfnl_LoanFees
Investment fee income 115,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 222,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Realized and unrealized gains on mortgage banking activities 16,166,000us-gaap_GainLossOnSaleOfMortgageLoans 7,383,000us-gaap_GainLossOnSaleOfMortgageLoans
Net realized gain on investment securities-trading   169,000us-gaap_TradingSecuritiesRealizedGainLoss
Net realized gain (loss) on investment securities-available for sale 202,000us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (17,000)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Management fee income   21,000cfnl_ManagementFee
Increase in cash surrender value of bank-owned life insurance 118,000us-gaap_BankOwnedLifeInsuranceIncome 119,000us-gaap_BankOwnedLifeInsuranceIncome
Other income 5,000us-gaap_NoninterestIncomeOtherOperatingIncome 24,000us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 17,604,000us-gaap_NoninterestIncome 8,668,000us-gaap_NoninterestIncome
Non-interest expense:    
Salary and benefits 12,081,000us-gaap_LaborAndRelatedExpense 11,389,000us-gaap_LaborAndRelatedExpense
Occupancy 2,484,000us-gaap_OccupancyNet 2,630,000us-gaap_OccupancyNet
Professional fees 1,589,000us-gaap_ProfessionalFees 818,000us-gaap_ProfessionalFees
Depreciation 876,000us-gaap_DepreciationNonproduction 966,000us-gaap_DepreciationNonproduction
Data processing & communications 1,504,000us-gaap_CommunicationsAndInformationTechnology 1,615,000us-gaap_CommunicationsAndInformationTechnology
FDIC insurance premiums 516,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense 383,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Merger and acquisition expense 468,000us-gaap_BusinessCombinationAcquisitionRelatedCosts 3,212,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
Amortization of intangibles 197,000us-gaap_AmortizationOfIntangibleAssets 200,000us-gaap_AmortizationOfIntangibleAssets
Other operating expenses 4,428,000us-gaap_OtherNoninterestExpense 4,577,000us-gaap_OtherNoninterestExpense
Total non-interest expense 24,143,000us-gaap_NoninterestExpense 25,790,000us-gaap_NoninterestExpense
Income before income taxes 20,770,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 6,619,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 7,038,000us-gaap_IncomeTaxExpenseBenefit 2,329,000us-gaap_IncomeTaxExpenseBenefit
Net income $ 13,732,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 4,290,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share - basic $ 0.42us-gaap_EarningsPerShareBasic $ 0.13us-gaap_EarningsPerShareBasic
Earnings per common share - diluted $ 0.42us-gaap_EarningsPerShareDiluted $ 0.13us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding - basic 32,635us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 32,127us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted-average common shares outstanding - diluted 33,071us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 32,609us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding