XML 60 R80.htm IDEA: XBRL DOCUMENT v3.19.3
Separate Financial Information of Guarantor Subsidiaries - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Oct. 04, 2019
Jun. 28, 2019
Sep. 28, 2018
Jun. 29, 2018
Current assets:        
Cash and cash equivalents $ 3,248 $ 3,455    
Accounts receivable, net 1,448 1,204    
Intercompany receivables 0 0    
Inventories 3,287 3,283    
Loans due from consolidated affiliates 0 0    
Other current assets 517 535    
Total current assets 8,500 8,477    
Non-current assets:        
Property, plant and equipment, net 2,796 2,843    
Notes receivable and investments in Flash Ventures 2,629 2,791    
Goodwill 10,090 10,076    
Other intangible assets, net 1,514 1,711    
Investments in consolidated subsidiaries 0 0    
Loans due from consolidated affiliates 0 0    
Other non-current assets 751 472    
Total assets 26,280 26,370    
Current liabilities:        
Accounts payable 1,724 1,567    
Accounts payable to related parties 507 331    
Intercompany payables 0 0    
Accrued expenses 1,374 1,296    
Accrued compensation 432 347    
Loans due to consolidated affiliates 0 0    
Current portion of long-term debt 251 276    
Total current liabilities 4,288 3,817    
Non-current liabilities:        
Long-term debt 9,961 10,246    
Loans due to consolidated affiliates 0 0    
Other liabilities 2,465 2,340    
Total liabilities 16,714 16,403    
Shareholders’ equity:        
Total shareholders’ equity 9,566 9,967 $ 11,375 $ 11,531
Total liabilities and shareholders’ equity 26,280 26,370    
Parent        
Current assets:        
Cash and cash equivalents 7 8    
Accounts receivable, net 0 0    
Intercompany receivables 2,514 2,409    
Inventories 0 0    
Loans due from consolidated affiliates 0 0    
Other current assets 0 2    
Total current assets 2,521 2,419    
Non-current assets:        
Property, plant and equipment, net 0 0    
Notes receivable and investments in Flash Ventures 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 20,616 20,772    
Loans due from consolidated affiliates 0 0    
Other non-current assets 58 60    
Total assets 23,195 23,251    
Current liabilities:        
Accounts payable 0 0    
Accounts payable to related parties 0 0    
Intercompany payables 2,067 1,871    
Accrued expenses 174 195    
Accrued compensation 0 0    
Loans due to consolidated affiliates 0 0    
Current portion of long-term debt 251 276    
Total current liabilities 2,492 2,342    
Non-current liabilities:        
Long-term debt 9,927 10,213    
Loans due to consolidated affiliates 1,141 674    
Other liabilities 69 55    
Total liabilities 13,629 13,284    
Shareholders’ equity:        
Total shareholders’ equity 9,566 9,967    
Total liabilities and shareholders’ equity 23,195 23,251    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 579 985    
Accounts receivable, net 1,031 779    
Intercompany receivables 6,248 5,808    
Inventories 797 990    
Loans due from consolidated affiliates 0 0    
Other current assets 263 251    
Total current assets 8,918 8,813    
Non-current assets:        
Property, plant and equipment, net 857 873    
Notes receivable and investments in Flash Ventures 0 0    
Goodwill 390 388    
Other intangible assets, net 19 23    
Investments in consolidated subsidiaries 15,884 16,355    
Loans due from consolidated affiliates 1,164 674    
Other non-current assets 237 51    
Total assets 27,469 27,177    
Current liabilities:        
Accounts payable 166 195    
Accounts payable to related parties 42 0    
Intercompany payables 3,702 3,515    
Accrued expenses 689 522    
Accrued compensation 263 214    
Loans due to consolidated affiliates 58 50    
Current portion of long-term debt 0 0    
Total current liabilities 4,920 4,496    
Non-current liabilities:        
Long-term debt 0 0    
Loans due to consolidated affiliates 0 0    
Other liabilities 1,853 1,795    
Total liabilities 6,773 6,291    
Shareholders’ equity:        
Total shareholders’ equity 20,696 20,886    
Total liabilities and shareholders’ equity 27,469 27,177    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 2,662 2,462    
Accounts receivable, net 417 425    
Intercompany receivables 1,738 1,581    
Inventories 2,602 2,438    
Loans due from consolidated affiliates 58 50    
Other current assets 254 282    
Total current assets 7,731 7,238    
Non-current assets:        
Property, plant and equipment, net 1,939 1,970    
Notes receivable and investments in Flash Ventures 2,629 2,791    
Goodwill 9,700 9,688    
Other intangible assets, net 1,495 1,688    
Investments in consolidated subsidiaries 0 0    
Loans due from consolidated affiliates 0 0    
Other non-current assets 456 361    
Total assets 23,950 23,736    
Current liabilities:        
Accounts payable 1,558 1,372    
Accounts payable to related parties 465 331    
Intercompany payables 4,731 4,412    
Accrued expenses 511 579    
Accrued compensation 169 133    
Loans due to consolidated affiliates 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 7,434 6,827    
Non-current liabilities:        
Long-term debt 34 33    
Loans due to consolidated affiliates 23 0    
Other liabilities 543 490    
Total liabilities 8,034 7,350    
Shareholders’ equity:        
Total shareholders’ equity 15,916 16,386    
Total liabilities and shareholders’ equity 23,950 23,736    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables (10,500) (9,798)    
Inventories (112) (145)    
Loans due from consolidated affiliates (58) (50)    
Other current assets 0 0    
Total current assets (10,670) (9,993)    
Non-current assets:        
Property, plant and equipment, net 0 0    
Notes receivable and investments in Flash Ventures 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries (36,500) (37,127)    
Loans due from consolidated affiliates (1,164) (674)    
Other non-current assets 0 0    
Total assets (48,334) (47,794)    
Current liabilities:        
Accounts payable 0 0    
Accounts payable to related parties 0 0    
Intercompany payables (10,500) (9,798)    
Accrued expenses 0 0    
Accrued compensation 0 0    
Loans due to consolidated affiliates (58) (50)    
Current portion of long-term debt 0 0    
Total current liabilities (10,558) (9,848)    
Non-current liabilities:        
Long-term debt 0 0    
Loans due to consolidated affiliates (1,164) (674)    
Other liabilities 0 0    
Total liabilities (11,722) (10,522)    
Shareholders’ equity:        
Total shareholders’ equity (36,612) (37,272)    
Total liabilities and shareholders’ equity $ (48,334) $ (47,794)