XML 101 R88.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 31, 2017
Apr. 01, 2016
Mar. 31, 2017
Apr. 01, 2016
Condensed Income Statements, Captions [Line Items]        
Revenue, net $ 4,649 $ 2,822 $ 14,251 $ 9,499
Cost of revenue 3,126 2,069 9,860 6,885
Gross profit 1,523 753 4,391 2,614
Research and development 613 359 1,837 1,133
Selling, general and administrative 346 166 1,100 597
Intercompany operating expense (income) 0 0 0 0
Employee termination, asset impairment and other charges 39 140 152 223
Total operating expenses 998 665 3,089 1,953
Operating income 525 88 1,302 661
Interest income 7 6 17 15
Interest Expense (205) (14) (646) (40)
Other income (expense), net (23) 0 (319) 2
Total interest and other expense, net (221) (8) (948) (23)
Income before taxes 304 80 354 638
Income tax expense 56 6 237 30
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 248 74 117 608
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue, net (3,090) (3,032) (9,510) (10,216)
Cost of revenue (3,068) (3,021) (9,532) (10,193)
Gross profit (22) (11) 22 (23)
Research and development 0 0 0 0
Selling, general and administrative 0 0 0 0
Intercompany operating expense (income) 0 0 0 0
Employee termination, asset impairment and other charges 0 0 0 0
Total operating expenses 0 0 0 0
Operating income (22) (11) 22 (23)
Interest income (95) 0 (275) 0
Interest Expense 95 0 275 0
Other income (expense), net 0   0 0
Total interest and other expense, net 0 0 0 0
Income before taxes (22) (11) 22 (23)
Income tax expense 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (584) (134) (593) (1,232)
Net income (606) (145) (571) (1,255)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 0 0 0 0
Cost of revenue 0 0 0 0
Gross profit 0 0 0 0
Research and development 0 0 0 0
Selling, general and administrative 1 1 5 3
Intercompany operating expense (income) 0 0 0 0
Employee termination, asset impairment and other charges 0 0 0 0
Total operating expenses 1 1 5 3
Operating income (1) (1) (5) (3)
Interest income 88 0 268 0
Interest Expense (211) 0 (642) 0
Other income (expense), net (9)   (283) 0
Total interest and other expense, net (132) 0 (657) 0
Income before taxes (133) (1) (662) (3)
Income tax expense (26) (1) (207) (1)
Income (Loss) from Subsidiaries, Net of Tax 355 74 572 610
Net income 248 74 117 608
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 3,406 2,959 10,890 9,796
Cost of revenue 2,791 2,780 8,941 9,190
Gross profit 615 179 1,949 606
Research and development 413 252 1,226 831
Selling, general and administrative 240 134 766 443
Intercompany operating expense (income) (282) (255) (851) (845)
Employee termination, asset impairment and other charges 30 9 88 79
Total operating expenses 401 140 1,229 508
Operating income 214 39 720 98
Interest income 8 0 9 1
Interest Expense 0 (13) (5) (35)
Other income (expense), net (6)   (10) 0
Total interest and other expense, net 2 (13) (6) (34)
Income before taxes 216 26 714 64
Income tax expense 56 4 177 56
Income (Loss) from Subsidiaries, Net of Tax 229 60 21 622
Net income 389 82 558 630
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 4,333 2,895 12,871 9,919
Cost of revenue 3,403 2,310 10,451 7,888
Gross profit 930 585 2,420 2,031
Research and development 200 107 611 302
Selling, general and administrative 105 31 329 151
Intercompany operating expense (income) 282 255 851 845
Employee termination, asset impairment and other charges 9 131 64 144
Total operating expenses 596 524 1,855 1,442
Operating income 334 61 565 589
Interest income 6 6 15 14
Interest Expense (89) (1) (274) (5)
Other income (expense), net (8)   (26) 2
Total interest and other expense, net (91) 5 (285) 11
Income before taxes 243 66 280 600
Income tax expense 26 3 267 (25)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income $ 217 $ 63 $ 13 $ 625