XML 61 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements Debt Instrument Fair Value (Details)
Mar. 31, 2017
USD ($)
Mar. 23, 2017
EUR (€)
Mar. 14, 2017
USD ($)
Sep. 22, 2016
EUR (€)
Aug. 26, 2016
USD ($)
Aug. 17, 2016
USD ($)
Jul. 01, 2016
USD ($)
May 12, 2016
USD ($)
Apr. 29, 2016
EUR (€)
Apr. 29, 2016
USD ($)
Apr. 13, 2016
USD ($)
Debt Instrument [Line Items]                      
Long Term debt, including current portion $ 13,088,000,000           $ 16,994,000,000        
Debt Instrument, Face Amount 13,301,000,000           17,526,000,000        
Secured Notes [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 1,833,000,000           1,828,000,000        
Debt Instrument, Face Amount 1,875,000,000           1,875,000,000       $ 1,875,000,000
Secured Notes [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 2,059,000,000           2,044,000,000        
Unsecured Notes [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 3,241,000,000           3,229,000,000        
Debt Instrument, Face Amount 3,350,000,000           3,350,000,000       $ 3,350,000,000
Unsecured Notes [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 3,951,000,000           3,575,000,000        
Term Loan A [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 4,071,000,000           4,061,000,000        
Debt Instrument, Face Amount 4,125,000,000           4,125,000,000     $ 4,125,000,000  
Term Loan A [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 4,140,000,000           4,161,000,000        
U.S. Term Loan B [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 0           3,546,000,000        
Debt Instrument, Face Amount 0           3,750,000,000     $ 3,750,000,000  
U.S. Term Loan B [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 0           3,773,000,000        
U.S. Term Loan B-1 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount           $ 3,000,000,000          
U.S. Term Loan B-2 [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 2,976,000,000                    
Debt Instrument, Face Amount 2,978,000,000   $ 2,985,000,000       0        
U.S. Term Loan B-2 [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 2,998,000,000           0        
Euro Term Loan B [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 0           960,000,000        
Debt Instrument, Face Amount 0           987,000,000 [1]   € 885,000,000    
Euro Term Loan B [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 0           981,000,000 [1]        
Euro Term Loan B-1 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount | €       € 885,000,000              
Euro Term Loan B-2 [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 937,000,000                    
Debt Instrument, Face Amount 938,000,000 [1] € 881,000,000         0        
Euro Term Loan B-2 [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 942,000,000 [1]           0        
Bridge Loan [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 0           2,995,000,000        
Debt Instrument, Face Amount 0           3,000,000,000 $ 3,000,000,000      
Bridge Loan [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 0           3,000,000,000        
Convertible Senior Notes Due Two Thousand Seventeen [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 0           124,000,000        
Debt Instrument, Face Amount             128,777,000        
Convertible Senior Notes Due Two Thousand Seventeen [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 0           125,000,000        
Convertible Senior Notes Due Two Thousand Twenty Member [Member]                      
Debt Instrument [Line Items]                      
Debt, Long-term and Short-term, Combined Amount 30,000,000           251,000,000        
Debt Instrument, Face Amount         $ 34,979,000.000   310,466,000        
Convertible Senior Notes Due Two Thousand Twenty Member [Member] | Fair Value, Inputs, Level 2 [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt, Fair Value 33,000,000           264,000,000        
Debt, Cost [Member]                      
Debt Instrument [Line Items]                      
Long Term debt, including current portion 13,088,000,000           16,994,000,000        
Long-term Debt, Fair Value $ 14,123,000,000           $ 17,923,000,000        
[1] Euro Term Loan B and Euro Term Loan B-2 outstanding principal amounts as of March 31, 2017 and July 1, 2016 were based upon the Euro to U.S. dollar exchange rate as of those respective dates.