XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Accumulated Other Comprehensive Income (Loss), Net of Tax
Accumulated Other Comprehensive Income (Loss), Net of Tax
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interests In Consolidated Subsidiary
Balance (in shares) at Dec. 31, 2018     351.9       29.4      
Balance at Dec. 31, 2018 $ 7,929.5 $ 0.0 $ 3.5 $ 4,924.9 $ 4,750.5 $ (3.1) $ (1,782.6) $ 30.8 $ 3.1 $ 2.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 1,073.8       1,073.3         0.5
Change in the value of derivative instruments, net of tax (29.2)             (29.2)    
Employee benefit plan liability adjustments, net of tax (2.5)             (2.5)    
Cash dividends declared (499.4)       (499.4)          
Issuances of common stock (in shares)     1.4       0.2      
Issuances of common stock 9.3     26.9     $ (17.6)      
Stock-based compensation 39.0     43.0 (4.0)          
Purchase of common stock for treasury (in shares)             (4.9)      
Purchase of common stock for treasury (399.4)           $ (399.4)      
Distributions paid (0.2)                 (0.2)
Balance (in shares) at Dec. 31, 2019     353.3       34.5      
Balance at Dec. 31, 2019 8,120.9   $ 3.5 4,994.8 5,317.3   $ (2,199.6) 2.2 $ 3.1 2.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 969.6       967.2         2.4
Change in the value of derivative instruments, net of tax (16.7)             (16.7)    
Employee benefit plan liability adjustments, net of tax 2.1             2.1    
Cash dividends declared (528.8)       (528.8)          
Issuances of common stock (in shares)     1.3       0.1      
Issuances of common stock 3.9     21.6     $ (17.7)      
Stock-based compensation 36.8     40.7 (3.9)          
Purchase of common stock for treasury (in shares)             (1.2)      
Purchase of common stock for treasury (98.8)           $ (98.8)      
Shares returned to unissued status (in shares)     (35.8)       35.8      
Shares returned to unissued status 0.0   $ (0.3) (2,315.7)     $ 2,316.0      
Distributions paid (0.2)                 (0.2)
Balance (in shares) at Dec. 31, 2020     318.8       0.0      
Balance at Dec. 31, 2020 8,488.8   $ 3.2 2,741.4 5,751.8   $ (0.1) (12.4)   4.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 1,292.3       1,290.4         1.9
Change in the value of derivative instruments, net of tax 4.6             4.6    
Employee benefit plan liability adjustments, net of tax (6.8)             (6.8)    
Cash dividends declared (563.0)       (563.0)          
Issuances of common stock (in shares)     0.8       0.2      
Issuances of common stock (12.0)     10.5     $ (22.5)      
Stock-based compensation 56.7     60.3 (3.6)          
Purchase of common stock for treasury (in shares)             (2.2)      
Purchase of common stock for treasury (252.2)           $ (252.2)      
Purchase of minority interest (27.5)     (22.7)           (4.8)
Distributions paid (1.2)                 (1.2)
Balance (in shares) at Dec. 31, 2021     319.6       2.4      
Balance at Dec. 31, 2021 $ 8,979.7   $ 3.2 $ 2,789.5 $ 6,475.6   $ (274.8) $ (14.6)   $ 0.8