XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets, Net
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, Net GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
A summary of the activity and balances in goodwill accounts by reporting segment follows:
Balance as of December 31, 2020AcquisitionsDivestituresAdjustments to
Acquisitions
Balance as of December 31, 2021
Group 1$6,404.9 $162.6 $— $(17.8)$6,549.7 
Group 25,641.5 357.1 — (4.4)5,994.2 
Corporate entities and other— 282.1 — — 282.1 
Total$12,046.4 $801.8 $— $(22.2)$12,826.0 
 
 Balance as of December 31, 2019AcquisitionsDivestituresAdjustments to
Acquisitions
Balance as of December 31, 2020
Group 1$6,235.6 $171.7 $— $(2.4)$6,404.9 
Group 25,397.8 258.7 (19.0)4.0 5,641.5 
Corporate entities and other— — — — — 
Total$11,633.4 $430.4 $(19.0)$1.6 $12,046.4 
Adjustments to acquisitions during the year ended December 31, 2021 primarily related to changes in our valuation of customer relationship intangible assets and fixed assets as a result of obtaining new information regarding certain acquisitions that closed in December 2020. Adjustments to acquisitions during the year ended December 31, 2020 primarily related to working capital and fixed assets.
Goodwill by reporting segment as of December 31, 2019 reflects the transfer of all Environmental Solutions assets from Group 2 to Corporate entities and other.
Other Intangible Assets, Net
Other intangible assets, net, include values assigned to customer relationships, non-compete agreements and trade names, and are amortized over periods ranging from 1 to 15 years. A summary of the activity and balances by intangible asset type follows:
 Gross Intangible AssetsAccumulated AmortizationOther Intangible Assets, Net as of December 31, 2021
 Balance as of December 31, 2020Acquisitions
Adjustments and Other
Balance as of December 31, 2021Balance as of December 31, 2020Additions
Charged
to Expense
Adjustments and Other
Balance as of December 31, 2021
Customer relationships
$788.1 $92.3 $18.0 $898.4 $(639.5)$(27.3)$— $(666.8)$231.6 
Non-compete agreements
51.4 9.2 (0.2)60.4 (39.1)(5.5)— (44.6)15.8 
Other intangible assets
57.5 0.5 — 58.0 (45.3)(0.6)— (45.9)12.1 
Total$897.0 $102.0 $17.8 $1,016.8 $(723.9)$(33.4)$— $(757.3)$259.5 
 Gross Intangible AssetsAccumulated AmortizationOther Intangible Assets, Net as of December 31, 2020
 Balance as of December 31, 2019Acquisitions
Adjustments and Other
Balance as of December 31, 2020Balance as of December 31, 2019Additions
Charged
to Expense
Adjustments and Other
Balance as of December 31, 2020
Customer relationships
$733.8 $54.4 $(0.1)$788.1 $(623.0)$(16.6)$0.1 $(639.5)$148.6 
Non-compete agreements
45.3 6.3 (0.2)51.4 (35.3)(3.9)0.1 (39.1)12.3 
Other intangible assets
58.2 — (0.7)57.5 (45.1)(0.6)0.4 (45.3)12.2 
Total$837.3 $60.7 $(1.0)$897.0 $(703.4)$(21.1)$0.6 $(723.9)$173.1 
Based on the amortizable intangible assets recorded in the consolidated balance sheet as of December 31, 2021, amortization expense for each of the next five years is estimated as follows:
2022$40.0 
2023$38.6 
2024$36.2 
2025$32.9 
2026$29.7