XML 86 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting - Financial Information by Regional Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Gross Revenue $ 3,101.0 $ 2,998.9 $ 6,011.5 $ 5,868.7  
Intercompany Revenue (495.7) (481.1) (935.6) (923.5)  
Net Revenue 2,605.3 2,517.8 5,075.9 4,945.2  
Depreciation, Amortization, Depletion and Accretion 284.7 275.7 556.7 559.2  
Operating Income (Loss) 437.4 408.2 860.2 812.4  
Capital Expenditures 289.4 278.8 588.7 542.1  
Total Assets 21,996.8 21,203.7 21,996.8 21,203.7 $ 21,617.0
Corporate entities          
Segment Reporting Information [Line Items]          
Gross Revenue 43.2 43.3 85.2 86.5  
Intercompany Revenue (4.6) (4.0) (8.2) (7.7)  
Net Revenue 38.6 39.3 77.0 78.8  
Depreciation, Amortization, Depletion and Accretion 25.0 29.5 49.8 59.0  
Operating Income (Loss) (100.0) (92.3) (189.6) (175.6)  
Capital Expenditures 30.1 24.3 137.4 108.9  
Total Assets 1,691.1 1,438.1 1,691.1 1,438.1  
Group 1 | Operating Segments          
Segment Reporting Information [Line Items]          
Gross Revenue 1,528.6 1,446.4 2,959.6 2,866.6  
Intercompany Revenue (264.2) (253.1) (502.0) (493.5)  
Net Revenue 1,264.4 1,193.3 2,457.6 2,373.1  
Depreciation, Amortization, Depletion and Accretion 127.0 117.8 248.5 246.9  
Operating Income (Loss) 309.0 275.2 597.1 553.1  
Capital Expenditures 137.1 153.0 235.6 183.5  
Total Assets 11,223.2 10,851.5 11,223.2 10,851.5  
Group 2 | Operating Segments          
Segment Reporting Information [Line Items]          
Gross Revenue 1,529.2 1,509.2 2,966.7 2,915.6  
Intercompany Revenue (226.9) (224.0) (425.4) (422.3)  
Net Revenue 1,302.3 1,285.2 2,541.3 2,493.3  
Depreciation, Amortization, Depletion and Accretion 132.7 128.4 258.4 253.3  
Operating Income (Loss) 228.4 225.3 452.7 434.9  
Capital Expenditures 122.2 101.5 215.7 249.7  
Total Assets $ 9,082.5 $ 8,914.1 $ 9,082.5 $ 8,914.1