XML 62 R51.htm IDEA: XBRL DOCUMENT v3.19.1
Debt - Carrying Values of Debt Instruments (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Dec. 31, 2013
Debt Instrument [Line Items]      
Present value of lease liabilities $ 108.5    
Long-term debt, gross and lease obligation 8,499.1 $ 8,445.2  
Adjustments (102.0) (107.7)  
Finance lease liability 108.5    
Capital Lease Obligations   109.5  
Total Debt 8,397.1 8,337.5  
Less: current portion (1,595.6) (690.7)  
Long-term portion 6,801.5 7,646.8  
Uncommitted Credit Facility      
Debt Instrument [Line Items]      
Carrying Value 87.3 33.4  
Adjustments 0.0 0.0  
Carrying Value 87.3 33.4  
Credit facilities: June 2019      
Debt Instrument [Line Items]      
Carrying Value 0.0 0.0  
Adjustments 0.0 0.0  
Carrying Value 0.0 0.0  
Credit facilities: May 2021      
Debt Instrument [Line Items]      
Carrying Value 0.0 0.0  
Adjustments 0.0 0.0  
Carrying Value 0.0 0.0  
Credit facilities: June 2023      
Debt Instrument [Line Items]      
Carrying Value 160.0 159.0  
Adjustments 0.0 0.0  
Carrying Value $ 160.0 159.0  
Senior notes: September 2019      
Debt Instrument [Line Items]      
Interest Rate 5.50%    
Carrying Value $ 650.0 650.0  
Adjustments (0.6) (0.9)  
Carrying Value $ 649.4 649.1  
Senior notes: March 2020      
Debt Instrument [Line Items]      
Interest Rate 5.00%    
Carrying Value $ 850.0 850.0  
Adjustments (0.8) (1.0)  
Carrying Value $ 849.2 849.0  
Senior notes: November 2021      
Debt Instrument [Line Items]      
Interest Rate 5.25%    
Carrying Value $ 600.0 600.0  
Adjustments (1.1) (1.2)  
Carrying Value $ 598.9 598.8  
Senior notes: June 2022      
Debt Instrument [Line Items]      
Interest Rate 3.55%    
Carrying Value $ 850.0 850.0  
Adjustments (3.3) (3.6)  
Carrying Value $ 846.7 846.4  
Senior notes: May 2023      
Debt Instrument [Line Items]      
Interest Rate 4.75%   4.75%
Carrying Value $ 550.0 550.0  
Adjustments (2.0) (5.5)  
Carrying Value $ 548.0 544.5  
Senior notes: March 2025      
Debt Instrument [Line Items]      
Interest Rate 3.20%    
Carrying Value $ 500.0 500.0  
Adjustments (4.1) (4.3)  
Carrying Value $ 495.9 495.7  
Senior notes: June 2026      
Debt Instrument [Line Items]      
Interest Rate 2.90%    
Carrying Value $ 500.0 500.0  
Adjustments (4.3) (4.4)  
Carrying Value $ 495.7 495.6  
Senior notes: November 2027      
Debt Instrument [Line Items]      
Interest Rate 3.375%    
Carrying Value $ 650.0 650.0  
Adjustments (5.8) (5.9)  
Carrying Value $ 644.2 644.1  
Senior notes: May 2028      
Debt Instrument [Line Items]      
Interest Rate 3.95%    
Carrying Value $ 800.0 800.0  
Adjustments (16.9) (17.3)  
Carrying Value $ 783.1 782.7  
Senior notes: March 2035      
Debt Instrument [Line Items]      
Interest Rate 6.086%    
Carrying Value $ 181.9 181.9  
Adjustments (14.3) (14.4)  
Carrying Value $ 167.6 167.5  
Senior notes: March 2040      
Debt Instrument [Line Items]      
Interest Rate 6.20%    
Carrying Value $ 399.9 399.9  
Adjustments (3.8) (3.8)  
Carrying Value $ 396.1 396.1  
Senior notes: May 2041      
Debt Instrument [Line Items]      
Interest Rate 5.70%    
Carrying Value $ 385.7 385.7  
Adjustments (5.3) (5.3)  
Carrying Value $ 380.4 380.4  
Debentures: May 2021      
Debt Instrument [Line Items]      
Interest Rate 9.25%    
Carrying Value $ 35.3 35.3  
Adjustments (0.6) (0.7)  
Carrying Value $ 34.7 34.6  
Debentures: September 2035      
Debt Instrument [Line Items]      
Interest Rate 7.40%    
Carrying Value $ 148.1 148.1  
Adjustments (33.6) (33.8)  
Carrying Value 114.5 114.3  
Tax-exempt: 2019 - 2044      
Debt Instrument [Line Items]      
Carrying Value 1,042.4 1,042.4  
Adjustments (5.5) (5.6)  
Carrying Value $ 1,036.9 $ 1,036.8  
Tax-exempt: 2019 - 2044 | Minimum      
Debt Instrument [Line Items]      
Interest Rate 195.00%    
Tax-exempt: 2019 - 2044 | Maximum      
Debt Instrument [Line Items]      
Interest Rate 250.00%    
Finance leases: 2019-2046 | Minimum      
Debt Instrument [Line Items]      
Interest Rate 307.00%    
Finance leases: 2019-2046 | Maximum      
Debt Instrument [Line Items]      
Interest Rate 1220.30%