XML 86 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details) - USD ($)
Dec. 31, 2018
May 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]        
Principal $ 8,445,200,000   $ 8,281,700,000  
Adjustments (107,700,000)   (94,300,000)  
Carrying Value 8,337,500,000   8,187,400,000  
Less: current portion (690,700,000)   (706,700,000)  
Long-term portion 7,646,800,000   7,480,700,000  
Credit facilities: Uncommitted facility        
Debt Instrument [Line Items]        
Principal 33,400,000   0  
Adjustments 0   0  
Carrying Value 33,400,000   0  
Credit facilities: June 2019        
Debt Instrument [Line Items]        
Principal 0   130,000,000.0  
Adjustments 0   0  
Carrying Value 0   130,000,000.0  
Credit facilities: May 2021        
Debt Instrument [Line Items]        
Principal 0   0  
Adjustments 0   0  
Carrying Value 0   0  
Credit facilities: June 2023        
Debt Instrument [Line Items]        
Principal 159,000,000.0   0  
Adjustments 0   0  
Carrying Value $ 159,000,000.0   0  
Senior notes: May 2018        
Debt Instrument [Line Items]        
Interest Rate 3.80% 3.80%    
Principal $ 0 $ 700,000,000.0 700,000,000.0  
Adjustments 0   (300,000)  
Carrying Value $ 0   699,700,000  
Senior notes: September 2019        
Debt Instrument [Line Items]        
Interest Rate 5.50%      
Principal $ 650,000,000.0   650,000,000.0  
Adjustments (900,000)   (2,100,000)  
Carrying Value $ 649,100,000   647,900,000  
Senior notes: March 2020        
Debt Instrument [Line Items]        
Interest Rate 5.00%      
Principal $ 850,000,000.0   850,000,000.0  
Adjustments (1,000,000.0)   (1,800,000)  
Carrying Value $ 849,000,000.0   848,200,000  
Senior notes: November 2021        
Debt Instrument [Line Items]        
Interest Rate 5.25%      
Principal $ 600,000,000.0   600,000,000.0  
Adjustments (1,200,000)   (1,500,000)  
Carrying Value $ 598,800,000   598,500,000  
Senior notes: June 2022        
Debt Instrument [Line Items]        
Interest Rate 3.55%      
Principal $ 850,000,000.0   850,000,000.0  
Adjustments (3,600,000)   (4,600,000)  
Carrying Value $ 846,400,000   845,400,000  
Senior notes: May 2023        
Debt Instrument [Line Items]        
Interest Rate 4.75%      
Principal $ 550,000,000.0   550,000,000.0  
Adjustments (5,500,000)   (1,000,000.0)  
Carrying Value $ 544,500,000   549,000,000.0  
Senior notes: March 2025        
Debt Instrument [Line Items]        
Interest Rate 3.20%      
Principal $ 500,000,000.0   500,000,000.0  
Adjustments (4,300,000)   (4,800,000)  
Carrying Value $ 495,700,000   495,200,000  
Senior notes: June 2026        
Debt Instrument [Line Items]        
Interest Rate 2.90%      
Principal $ 500,000,000.0   500,000,000.0  
Adjustments (4,400,000)   (5,000,000.0)  
Carrying Value $ 495,600,000   $ 495,000,000.0  
Senior notes: November 2027        
Debt Instrument [Line Items]        
Interest Rate 3.375%   3.375%  
Principal $ 650,000,000.0   $ 650,000,000.0  
Adjustments (5,900,000)   (7,000,000.0)  
Carrying Value $ 644,100,000   643,000,000.0  
Senior notes: May 2028        
Debt Instrument [Line Items]        
Interest Rate 3.95% 3.95%    
Principal $ 800,000,000.0 $ 800,000,000.0 0  
Adjustments (17,300,000)   0  
Carrying Value $ 782,700,000   0  
Senior notes: March 2035        
Debt Instrument [Line Items]        
Interest Rate 6.086%     6.09%
Principal $ 181,900,000   181,900,000  
Adjustments (14,400,000)   (14,900,000)  
Carrying Value $ 167,500,000   167,000,000.0  
Senior notes: March 2040        
Debt Instrument [Line Items]        
Interest Rate 6.20%     6.20%
Principal $ 399,900,000   399,900,000  
Adjustments (3,800,000)   (3,900,000)  
Carrying Value $ 396,100,000   396,000,000.0  
Senior notes: May 2041        
Debt Instrument [Line Items]        
Interest Rate 5.70%     5.70%
Principal $ 385,700,000   385,700,000  
Adjustments (5,300,000)   (5,500,000)  
Carrying Value $ 380,400,000   380,200,000  
Debentures: May 2021        
Debt Instrument [Line Items]        
Interest Rate 9.25%      
Principal $ 35,300,000   35,300,000  
Adjustments (700,000)   (1,000,000.0)  
Carrying Value $ 34,600,000   34,300,000  
Debentures: September 2035        
Debt Instrument [Line Items]        
Interest Rate 7.40%     7.40%
Principal $ 148,100,000   148,100,000  
Adjustments (33,800,000)   (34,500,000)  
Carrying Value 114,300,000   113,600,000  
Tax-exempt: 2019 - 2044        
Debt Instrument [Line Items]        
Principal 1,042,400,000   1,042,400,000  
Adjustments (5,600,000)   (6,400,000)  
Carrying Value $ 1,036,800,000   1,036,000,000.0  
Tax-exempt: 2019 - 2044 | Minimum        
Debt Instrument [Line Items]        
Interest Rate 1.97%      
Tax-exempt: 2019 - 2044 | Maximum        
Debt Instrument [Line Items]        
Interest Rate 2.50%      
Capital leases: 2019 - 2046        
Debt Instrument [Line Items]        
Principal $ 109,500,000   108,400,000  
Adjustments 0   0  
Carrying Value $ 109,500,000   $ 108,400,000  
Capital leases: 2019 - 2046 | Minimum        
Debt Instrument [Line Items]        
Interest Rate 3.273%      
Capital leases: 2019 - 2046 | Maximum        
Debt Instrument [Line Items]        
Interest Rate 12.203%