XML 81 R70.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Cash (Used in) Provided by Operating Activities:        
Net income $ 46.2 $ 159.9 $ 204.3 $ 225.1
Other adjustments     591.3 369.7
Cash provided by operating activities     795.6 594.8
Cash (Used in) Provided by Investing Activities:        
Purchases of property and equipment     (481.7) (385.4)
Proceeds from sales of property and equipment     16.3 12.6
Cash used in acquisitions, net of cash acquired     (28.0) (0.8)
Cash proceeds from divestitures, net of cash divested     10.4  
Change in restricted cash and marketable securities     12.7 (76.0)
Other     (1.9) 0.1
Cash used in investing activities     (472.2) (449.5)
Cash provided by (used in) financing activities:        
Proceeds from notes payable and long-term debt     819.5 1,020.2
Proceeds from issuance of senior notes, net of discount     1,844.9 1,499.4
Payments of notes payable and long-term debt     (2,228.3) (2,494.8)
Premiums paid on extinguishment of debt     (86.8) (30.4)
Fees paid to issue and retire senior notes and certain hedging relationships     (58.6) (20.8)
Issuances of common stock     31.4 34.3
Excess income tax benefit from stock option exercises     2.1 1.8
Purchases of common stock for treasury     (262.9) (1.4)
Cash dividends paid     (152.5) (144.9)
Distributions paid to noncontrolling interests       (0.7)
Cash used in financing activities     (91.2) (137.3)
(Decrease) Increase in Cash and Cash Equivalents     232.2 8.0
Cash and cash equivalents at beginning of period     88.3 48.0
Cash and cash equivalents at end of period 320.5 56.0 320.5 56.0
Parent Company [Member]
       
Cash (Used in) Provided by Operating Activities:        
Net income 46.5 159.7 204.7 224.7
Equity in earnings of subsidiaries, net of taxes     (449.6) (191.7)
Other adjustments     (277.6) (67.3)
Cash provided by operating activities     (522.5) (34.3)
Cash (Used in) Provided by Investing Activities:        
Change in restricted cash and marketable securities     10.6 9.4
Change in investment and net advances to affiliate     (817.1) (1,315.4)
Cash used in investing activities     (806.5) (1,306.0)
Cash provided by (used in) financing activities:        
Proceeds from notes payable and long-term debt     819.5 1,020.2
Proceeds from issuance of senior notes, net of discount     1,844.9 1,499.4
Payments of notes payable and long-term debt     (894.5) (1,139.7)
Fees paid to issue and retire senior notes and certain hedging relationships     (57.9) (20.8)
Issuances of common stock     31.4 34.3
Excess income tax benefit from stock option exercises     2.1 1.8
Purchases of common stock for treasury     (262.9) (1.4)
Cash dividends paid     (152.5) (144.9)
Cash used in financing activities     1,330.1 1,248.9
(Decrease) Increase in Cash and Cash Equivalents     1.1 (91.4)
Cash and cash equivalents at beginning of period     14.5 101.8
Cash and cash equivalents at end of period 15.6 10.4 15.6 10.4
Guarantors [Member]
       
Cash (Used in) Provided by Operating Activities:        
Net income 100.8 133.6 435.2 180.4
Equity in earnings of subsidiaries, net of taxes     (5.6) (12.7)
Other adjustments     878.8 357.0
Cash provided by operating activities     1,308.4 524.7
Cash (Used in) Provided by Investing Activities:        
Purchases of property and equipment     (470.7) (378.1)
Proceeds from sales of property and equipment     16.3 12.6
Cash used in acquisitions, net of cash acquired     (28.0) (0.8)
Cash proceeds from divestitures, net of cash divested     10.4  
Change in restricted cash and marketable securities     (0.4) 8.3
Other     (1.9) 0.1
Change in investment and net advances to affiliate       (300.0)
Cash used in investing activities     (474.3) (657.9)
Cash provided by (used in) financing activities:        
Payments of notes payable and long-term debt     (1,333.0) (1,054.3)
Premiums paid on extinguishment of debt     (86.8) (30.4)
Fees paid to issue and retire senior notes and certain hedging relationships     (0.7)  
Change in investment and net advances from parent     817.1 1,319.7
Cash used in financing activities     (603.4) 235.0
(Decrease) Increase in Cash and Cash Equivalents     230.7 101.8
Cash and cash equivalents at beginning of period     71.1 (62.6)
Cash and cash equivalents at end of period 301.8 39.2 301.8 39.2
Non-Guarantors [Member]
       
Cash (Used in) Provided by Operating Activities:        
Net income 13.2 12.2 21.1 26.0
Equity in earnings of subsidiaries, net of taxes     (1.5) (1.6)
Other adjustments     (9.9) 80.0
Cash provided by operating activities     9.7 104.4
Cash (Used in) Provided by Investing Activities:        
Purchases of property and equipment     (11.0) (7.3)
Change in restricted cash and marketable securities     2.5 (93.7)
Change in investment and net advances to affiliate       (4.3)
Cash used in investing activities     (8.5) (105.3)
Cash provided by (used in) financing activities:        
Payments of notes payable and long-term debt     (0.8) (300.8)
Distributions paid to noncontrolling interests       (0.7)
Change in investment and net advances from parent       300.0
Cash used in financing activities     (0.8) (1.5)
(Decrease) Increase in Cash and Cash Equivalents     0.4 (2.4)
Cash and cash equivalents at beginning of period     2.7 8.8
Cash and cash equivalents at end of period 3.1 6.4 3.1 6.4
Eliminations [Member]
       
Cash (Used in) Provided by Operating Activities:        
Net income (114.3) (145.6) (456.7) (206.0)
Equity in earnings of subsidiaries, net of taxes     456.7 206.0
Cash (Used in) Provided by Investing Activities:        
Change in investment and net advances to affiliate     817.1 1,619.7
Cash used in investing activities     817.1 1,619.7
Cash provided by (used in) financing activities:        
Change in investment and net advances from parent     (817.1) (1,619.7)
Cash used in financing activities     (817.1) (1,619.7)
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0