XML 79 R69.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Mar. 31, 2010
Jun. 30, 2011
Jun. 30, 2010
Condensed Consolidating Statements of Income          
Revenue $ 2,086.6 $ 2,066.4   $ 4,051.5 $ 4,024.1
Expenses:          
Cost of operations 1,237.8 1,218.3   2,397.5 2,355.1
Depreciation, amortization and depletion 208.6 213.8   414.4 416.8
Accretion 19.5 20.2   39.2 40.4
Selling, general and administrative 200.1 210.8   404.0 421.1
Loss on disposition of assets and impairments, net 19.4 1.1   19.0 1.6
Restructuring charges   1.4     7.0
Operating income 401.2 400.8   777.4 782.1
Interest expense (111.4) (130.5)   (227.1) (265.0)
Loss on extinguishment of debt (199.5)   132.3 (201.3) (132.3)
Interest income 0.1 0.1   0.3 0.1
Other income, net 0.9 (0.1)   2.0 1.6
Income before income taxes 91.3 270.3   351.3 386.5
Provision for income taxes 45.1 110.4   147.0 161.4
Net income 46.2 159.9   204.3 225.1
Net loss (income) attributable to noncontrolling interests 0.3 (0.2)   0.4 (0.4)
Net income attributable to Republic Services, Inc. 46.5 159.7   204.7 224.7
Parent Company [Member]
         
Expenses:          
Cost of operations 1.5 2.0   3.8 3.2
Depreciation, amortization and depletion 5.8 5.3   11.2 10.3
Selling, general and administrative 33.0 44.7   72.6 97.2
Loss on disposition of assets and impairments, net (2.0) (0.1)   (2.4)  
Operating income (38.3) (51.9)   (85.2) (110.7)
Interest expense (69.3) (55.5)   (125.7) (97.9)
Loss on extinguishment of debt (1.9)     (1.9) (0.1)
Interest income (2.6) (1.8)   (4.4) (2.0)
Other income, net (4.4) (0.1)   (7.5) 1.3
Equity in earnings of subsidiaries 111.4 140.1   449.6 191.7
Intercompany interest income (expense) 5.5 143.1   (194.0) 266.4
Income before income taxes 0.4 173.9   30.9 248.7
Provision for income taxes (46.1) 14.2   (173.8) 24.0
Net income 46.5 159.7   204.7 224.7
Net income attributable to Republic Services, Inc. 46.5 159.7   204.7 224.7
Guarantors [Member]
         
Condensed Consolidating Statements of Income          
Revenue 2,030.7 2,009.9   3,946.1 3,912.2
Expenses:          
Cost of operations 1,201.5 1,176.6   2,325.6 2,279.9
Depreciation, amortization and depletion 198.1 204.3   394.2 399.5
Accretion 19.3 4.4   38.8 8.8
Selling, general and administrative 163.9 163.4   320.6 318.0
Loss on disposition of assets and impairments, net 21.4 1.2   21.4 1.6
Restructuring charges   1.4     7.0
Operating income 426.5 458.6   845.5 897.4
Interest expense (41.9) (75.1)   (101.6) (167.8)
Loss on extinguishment of debt (197.6)     (199.4) (132.0)
Interest income (1.2) (2.8)   (2.5) (2.7)
Other income, net 5.2 0.2   7.9 0.4
Equity in earnings of subsidiaries 2.2 4.8   5.6 12.7
Intercompany interest income (expense) (9.0) (162.9)   188.1 (306.2)
Income before income taxes 184.2 222.8   743.6 301.8
Provision for income taxes 83.4 89.2   308.4 121.4
Net income 100.8 133.6   435.2 180.4
Net loss (income) attributable to noncontrolling interests   (0.2)     (0.4)
Net income attributable to Republic Services, Inc. 100.8 133.4   435.2 180.0
Non-Guarantors [Member]
         
Condensed Consolidating Statements of Income          
Revenue 74.1 73.9   138.9 144.8
Expenses:          
Cost of operations 53.0 57.1   101.6 104.9
Depreciation, amortization and depletion 4.7 4.2   9.0 7.0
Accretion 0.2 15.8   0.4 31.6
Selling, general and administrative 3.2 2.7   10.8 5.9
Operating income 13.0 (5.9)   17.1 (4.6)
Interest expense (0.2) 0.1   0.2 0.7
Loss on extinguishment of debt         (0.2)
Interest income 3.9 4.7   7.2 4.8
Other income, net 0.1 (0.2)   1.6 (0.1)
Equity in earnings of subsidiaries 0.7 0.7   1.5 1.6
Intercompany interest income (expense) 3.5 19.8   5.9 39.8
Income before income taxes 21.0 19.2   33.5 42.0
Provision for income taxes 7.8 7.0   12.4 16.0
Net income 13.2 12.2   21.1 26.0
Net loss (income) attributable to noncontrolling interests 0.3     0.4  
Net income attributable to Republic Services, Inc. 13.5 12.2   21.5 26.0
Eliminations [Member]
         
Condensed Consolidating Statements of Income          
Revenue (18.2) (17.4)   (33.5) (32.9)
Expenses:          
Cost of operations (18.2) (17.4)   (33.5) (32.9)
Equity in earnings of subsidiaries (114.3) (145.6)   (456.7) (206.0)
Income before income taxes (114.3) (145.6)   (456.7) (206.0)
Net income (114.3) (145.6)   (456.7) (206.0)
Net income attributable to Republic Services, Inc. $ (114.3) $ (145.6)   $ (456.7) $ (206.0)