XML 84 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
6 Months Ended
Jul. 28, 2012
Summary of Long-Term Debt and Capital Lease Obligations

The following is a summary of the Company’s long-term debt and capital lease obligations:

 

(dollars in millions)

   July 28,
2012
     July 30,
2011
     January 28,
2012
 

Term Loan Facility (1)

   $ 481.8       $ 486.8       $ 484.4   

Senior Subordinated Notes (2)

     124.7         174.3         124.6   

Amended Revolving Loan Facility (3)

     —           —           —     

Capital-lease obligations

     0.9         1.0         0.9   
  

 

 

    

 

 

    

 

 

 

Total debt

     607.4         662.1         609.9   

Less: current maturities of long-term debt

     5.1         5.1         5.1   
  

 

 

    

 

 

    

 

 

 

Long-term debt

   $ 602.3       $ 657.0       $ 604.8   
  

 

 

    

 

 

    

 

 

 

 

(1) 

As of July 28, 2012, July 30, 2011 and January 28, 2012, the fair value of the Company's Term Loan Facility was $480.0 million, $478.4 million and $479.5 million, respectively, based on quoted market prices for similar issues with similar remaining maturities. The fair value of the Company’s Term Loan Facility is valued using level 2 measurements as defined in the Fair Value Measurements footnote.

(2) 

As of July 28, 2012, July 30, 2011 and January 28, 2012, the fair value of the Company's Senior Subordinated Notes was $125.5 million, $175.6 million and $125.6 million, respectively, based on trading activity as of those dates. The fair value of the Company’s Senior Subordinated Notes is valued using level 1 measurements as defined in the Fair Value Measurements footnote.

(3) 

As of July 28, 2012, the Company's borrowing base on its Amended Revolving Loan Facility was $300.0 million less $21.2 million in outstanding letters of credit, or $278.8 million. The variable interest rate, including the applicable variable margin at July 28, 2012, was 1.12%.