10-Q 1 sa_10q-may2008.htm sa_10q-may2008.htm

 
 

 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q



[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2008


Commission file number: 0-24071


SOVRAN ACQUISITION LIMITED PARTNERSHIP
(Exact name of Registrant as specified in its charter)

                Delaware                 
      16-1481551      
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)


6467 Main Street
Williamsville, NY 14221
(Address of principal executive offices)  (Zip code)

(716) 633-1850
(Registrant's telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ X ]     No  [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer [X]     Accelerated Filer [   ]     Non-accelerated Filer [   ] Smaller Reporting Company [   ]     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes [   ]     No  [ X ]




- 1 -

 
 

 


Part I.
Item 1.
Financial Information
Financial Statements

SOVRAN ACQUISITION LIMITED PARTNERSHIP
CONSOLIDATED BALANCE SHEETS

 
 
(dollars in thousands, except unit data)
March 31,
2008     
(unaudited)
 
December 31,
2007      
Assets
   
Investment in storage facilities:
 
 Land
$    240,622 
$    237,836 
 Building, equipment, and construction in progress
   1,113,457 
  1,092,803 
 
1,354,079 
1,330,639 
 Less: accumulated depreciation
   (193,350)
   (185,258)
Investment in storage facilities, net
1,160,729 
1,145,381 
Cash and cash equivalents
7,233 
4,010 
Accounts receivable
2,425 
2,802 
Receivable from related parties
14 
27 
Prepaid expenses
6,752 
4,842 
Other assets
          8,422 
          7,574 
  Total Assets
$ 1,185,575 
=========
$ 1,164,636 
=========
 
Liabilities
   
Line of credit
$    100,000 
$    100,000 
Term notes
382,000 
356,000 
Accounts payable and accrued liabilities
19,208 
23,489 
Deferred revenue
6,027 
5,647 
Fair value of interest rate swap agreements
4,350 
1,230 
Accrued distributions
14,001 
13,922 
Mortgages payable
     110,114 
     110,517 
  Total Liabilities
 
635,700 
610,805 
Minority interest – consolidated joint venture
16,783 
16,783 
     
Limited partners' capital interest (422,527 units and 422,727 units in
   2008 and 2007, respectively)
 
18,046 
 
16,951 
     
Partners' Capital
   
General partner (219,567 units outstanding in 2008 and 2007)
3,763 
3,823 
Limited partner (21,582,288 and 21,457,019 units outstanding in
   2008 and 2007, respectively)
 
515,503 
 
517,642 
Accumulated other comprehensive income
        (4,220)
         (1,368)
  Total Partners' Equity
      515,046 
      520,097 
  Total Liabilities and Partners' Capital
$ 1,185,575 
=========
$ 1,164,636 
=========
 
See notes to financial statements.
   








- 2 -

 
 

 


SOVRAN ACQUISITION LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)

 
 
(dollars in thousands, except per unit data)
January 1, 2008
to          
March 31, 2008
January 1, 2007
to          
March 31, 2007
Revenues
   
 Rental income
$    48,272 
$     43,265 
 Other operating income
       1,565 
        1,335 
  Total operating revenues
49,837 
44,600 
     
Expenses
   
 Property operations and maintenance
13,859 
12,411 
 Real estate taxes
4,766 
4,390 
 General and administrative
4,125 
3,555 
 Depreciation and amortization
       8,647 
       7,026 
   Total operating expenses
     31,397 
     27,382 
     
 Income from operations
18,440 
17,218 
 
Other income (expenses)
   
 Interest expense
(8,955)
(7,599)
 Interest income
92 
528 
 Minority interest – consolidated joint ventures
(462)
        (462)
 Equity in income of joint ventures
            12 
           51 
 
Net Income
 
9,127 
 
9,736 
  Preferred unit distributions
              -  
        (628)
Net income available to common unitholders
$      9,127 
======= 
$      9,108 
======= 
     
Earnings per common unit – basic
$        0.41 
======= 
$        0.44 
======= 
Earnings per common unit – diluted
$        0.41 
======= 
$        0.44 
======= 
 
Common units used in basic earnings per unit calculation
 
22,070,064 
 
20,841,158 
 
Common units used in diluted earnings per unit calculation
 
22,087,143 
 
20,907,557 
     
  Distributions declared per common unit
$    0.63 
=======  
$    0.62 
======= 

See notes to financial statements.











- 3 -

 
 

 

SOVRAN ACQUISITION LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

 
 
(dollars in thousands)
January 1, 2008
to           
March 31, 2008
January 1, 2007
to           
March 31, 2007
Operating Activities
   
Net income
$  9,127 
$  9,736 
Adjustments to reconcile net income to net cash provided by
  operating activities:
   
    Depreciation and amortization
8,920 
7,268 
    Equity in income of joint ventures
(12)
(51)
    Minority interest
462 
462 
    Non-vested stock earned
361 
264 
    Stock option expense
47 
24 
    Changes in assets and liabilities:
   
      Accounts receivable
382 
351 
      Prepaid expenses
(1,910)
665 
      Accounts payable and other liabilities
(4,006)
642 
      Deferred revenue
        311 
         474 
Net cash provided by operating activities
   13,682 
    19,835 
     
Investing Activities
   
  Acquisition of storage facilities
(14,037)
(40,934)
  Improvements, equipment additions, and construction in progress
     (9,453)
(8,528)
  Property deposits
(1,519)
(300)
  Receipts from related parties
          13 
          10 
Net cash used in investing activities
  (24,996)
  (49,752)
     
Financing Activities
   
  Net proceeds from sale of common stock
3,384 
3,918 
  Proceeds from line of credit and term note
26,000 
-  
  Financing costs
(39)
-  
  Distributions paid
(14,396)
(14,030)
  Distributions from unconsolidated joint venture
-  
98 
  Redemption of operating partnership units
         (9)
(98)
  Mortgage principal and capital lease payments
       (403)
        (387)
Net cash provided by (used in) financing activities
   14,537 
   (10,499)
Net increase (decrease) in cash
3,223 
(40,416)
Cash at beginning of period
      4,010 
     47,730 
Cash at end of period
$    7,233 
======= 
$   7,314 
======= 
Supplemental cash flow information
Cash paid for interest
 
$   8,184 
 
$   6,579 
Fair value of net liabilities (assets) assumed on the acquisition of storage
  facilities *
 
68 
 
(12)
*  See Note 4 for fair value of land, building, and equipment acquired
    during the period
   

Distributions declared but unpaid were $14,001 at March 31, 2008 and $13,002 at March 31, 2007.

See notes to financial statements.





- 4 -


 
 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.
BASIS OF PRESENTATION

The accompanying unaudited financial statements of Sovran Acquisition Limited Partnership have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.  Operating results for the three-month period ended March 31, 2008 are not necessarily indicative of the results that may be expected for the year ended December 31, 2008.
 
2.
ORGANIZATION

Sovran Acquisition Limited Partnership (the "Operating Partnership") is the entity through which Sovran Self Storage, Inc. (the "Company"), a self-administered and self-managed real estate investment trust ("REIT"), conducts substantially all of its business and owns substantially all of its assets.  On June 26, 1995, the Company commenced operations, through the Operating Partnership, effective with the completion of its initial public offering of 5,890,000 shares. At March 31, 2008, we owned and operated 360 self-storage properties in 22 states under the name Uncle Bob's Self Storage®.  Among our 360 self-storage properties are 38 properties that we manage for two consolidated joint ventures of which we are a majority owner.

As of March 31, 2008, the Company was a 98.1% economic owner of the Operating Partnership and controls it through Sovran Holdings, Inc. ("Holdings"), a wholly owned subsidiary of the Company incorporated in Delaware and the sole general partner of the Operating Partnership (this structure is commonly referred to as an umbrella partnership REIT or "UPREIT").  The board of directors of Holdings, the members of which are also members of the Board of Directors of the Company, manages the affairs of the Operating Partnership by directing the affairs of Holdings.  The Company's limited partner and indirect general partner interests in the Operating Partnership entitle it to share in cash distributions from, and in the profits and losses of, the Operating Partnership in proportion to its ownership interest therein and entitle the Company to vote on all matters requiring a vote of the limited partners.

The other limited partners of the Operating Partnership are persons who contributed their direct or indirect interests in certain self-storage properties to the Operating Partnership.  The Operating Partnership is obligated to redeem each unit of limited partnership ("Unit") at the request of the holder thereof for cash equal to the fair market value of a share of the Company's common stock ("Common Shares") at the time of such redemption, provided that the Company at its option may elect to acquire any Unit presented for redemption for one Common Share or cash.  The Company presently anticipates that it will elect to pay cash to acquire Units presented for redemption, rather than issuing Common Shares.  With each such redemption the Company's percentage ownership interest in the Operating Partnership will increase.  In addition, whenever the Company issues Common Shares, the Company is obligated to contribute any net proceeds therefrom to the Operating Partnership and the Operating Partnership is obligated to issue an equivalent number of Units to the Company.  Such limited partners' redemption rights are

- 5 -


 
 

 

reflected in "limited partners' capital interest" in the accompanying balance sheets at the cash redemption amount at the balance sheet date.  Capital activity with regard to such limited partners' redemption rights is reflected in the accompanying statements of partners' capital.

3.
STOCK BASED COMPENSATION

The Operating Partnership adopted FASB Statement No. 123(R), Share-Based Payment on January 1, 2006 and uses the modified-prospective method.  Under the modified-prospective method, the Operating Partnership recognizes compensation cost in the financial statements issued subsequent to January 1, 2006 for all share based payments granted, modified, or settled after the date of adoption as well as for any awards that were granted prior to the adoption date for which the requisite service period has not been completed as of the adoption date.

For the three months ended March 31, 2008 and 2007, the Operating Partnership recorded compensation expense (included in general and administrative expense) of $47,000 and $24,000, respectively, related to stock options under Statement 123(R) and $361,000 and $264,000, respectively, related to amortization of non-vested stock grants.

During the three months ended March 31, 2008 and 2007, employees exercised 1,000 and 9,500 stock options respectively, and 23,032 and 18,551 shares of non-vested stock, respectively, vested.

4.
INVESTMENT IN STORAGE FACILITIES

The following summarizes our activity in storage facilities during the three months ended March 31, 2008.

(dollars in thousands)
Cost:
 
  Beginning balance
$  1,330,639 
  Property acquisitions
14,013 
  Improvements and equipment additions
4,591 
  Increase in construction in progress
4,872 
  Dispositions
          (36)
Ending balance
$1,354,079 
   
Accumulated Depreciation:
 
  Beginning balance
$   185,258 
  Depreciation expense during the period
8,118 
  Dispositions
          (26)
Ending balance
$   193,350 








- 6 -


 
 

 

The Operating Partnership allocates purchase price to the tangible and intangible assets and liabilities acquired based on their estimated fair values. The value of land and buildings are determined at replacement cost. Intangible assets, which represent the value of existing customer leases, are recorded at their estimated fair values. The Operating Partnership measures the value of in-place customer leases based on the Operating Partnership's experience with customer turnover. The Operating Partnership amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period).  During the three months ended March 31, 2008, the Operating Partnership acquired 2 storage facilities for $14.0 million.  Substantially all of the purchase price of these facilities was allocated to land ($2.8 million), building ($11.1 million), equipment ($0.1 million) and in-place customer leases ($0.3 million) and the operating results of the acquired facilities have been included in the Operating Partnership's operations since the respective acquisition dates.

5.
UNSECURED LINE OF CREDIT AND TERM NOTES

The Operating Partnership has a $100 million unsecured line of credit that matures in September 2008 and a $100 million unsecured term note that matures in September 2009.  The line of credit bears interest at LIBOR plus 0.90% and requires a 0.20% facility fee.  The term note bears interest at LIBOR plus 1.20%.  The Operating Partnership also maintains a $80 million term note maturing September 2013 bearing interest at a fixed rate of 6.26%, a $20 million term note maturing September 2013 bearing interest at a variable rate equal to LIBOR plus 1.50%, and a $150 million unsecured term note maturing in April 2016 bearing interest at 6.38%.  The interest rate at March 31, 2008 on the Operating Partnership's available line of credit was approximately 3.9% (5.5% at December 31, 2007).  At March 31, 2008, there was no amount available on the unsecured line of credit.

In 2008, the Operating Partnership amended a term note arrangement with a bank increasing the availability from $25 million to $40 million and extending the maturity date to July 31, 2008.  The term note bears interest at LIBOR plus 1.20%.  There was $32 million outstanding under this term note arrangement at March 31, 2008.




















- 7 -

 
 

 


6.
MORTGAGES PAYABLE

Mortgages payable at March 31, 2008 and December 31, 2007 consist of the following:

(dollars in thousands)
 
March 31,
2008
December 31,
2007
7.80% mortgage note due December 2011, secured by 11 self-storage facilities (Locke Sovran I) with an aggregate net book value of $41.4 million, principal and interest paid monthly
 
 
 
$  28,978 
 
 
$  29,084 
7.19% mortgage note due March 2012, secured by 27 self-storage facilities (Locke Sovran II) with an aggregate net book value of $80.4 million, principal and interest paid monthly
 
 
 
 
43,387 
 
 
 
43,645 
7.25% mortgage note due December 2011, secured by 1 self-storage facility with an aggregate net book value of $5.9 million, principal and interest paid monthly.  Estimated market rate at time of acquisition 5.40%
 
 
 
 
3,610 
 
 
 
3,643 
6.76% mortgage note due September 2013, secured by 1 self-storage facility with an aggregate net book value of $2.1 million, principal and interest paid monthly
 
 
 
1,016 
 
 
1,022 
6.35% mortgage note due March 2014, secured by 1 self-storage facility with an aggregate net book value of $1.8 million, principal and interest paid monthly
 
 
 
1,116 
 
 
1,122 
5.55% mortgage notes due November 2009, secured by 8 self-storage facilities with an aggregate net book value of $35.2 million, interest only paid monthly.  Estimated market rate at time of acquisition 6.44%
 
 
 
 
25,773 
 
 
 
25,719 
7.50% mortgage notes due August 2011, secured by 3 self-storage facilities with an aggregate net book value of $14.4 million, principal and interest paid monthly.  Estimated market rate at time of acquisition 6.42%
 
 
 
 
       6,234 
 
 
 
       6,282 
Total mortgages payable
$ 110,114 
========
$ 110,517 
========

The Operating Partnership assumed the 7.25%, 6.76%, 6.35%, 5.55% and 7.50% mortgage notes in connection with the acquisitions of storage facilities in 2005 and 2006.  The 7.25%, 5.55%, and 7.50% mortgages were recorded at their estimated fair value based upon the estimated market rates at the time of the acquisitions ranging from 5.40% to 6.44%.  The carrying value of these three mortgages approximates the actual principal balance of the mortgages payable.   An immaterial premium exists at March 31, 2008, which will be amortized over the remaining term of the mortgages based on the effective interest method.


- 8 -

 
 

 


The table below summarizes the Operating Partnership's debt obligations and interest rate derivatives at March 31, 2008.  The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument.  The fair value of the fixed rate term note and mortgage note were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.  Accordingly, the estimates presented below are not necessarily indicative of the amounts the Operating Partnership would realize in a current market exchange.

 
                    Expected Maturity Date Including Discount                    
 
    
(dollars in thousands)
2008  
2009  
2010  
2011  
2012  
Thereafter
Total  
Fair
Value
Line of credit - variable rate LIBOR + 0.9%
$100,000
-   
-   
-   
-   
-   
$100,000
$100,000
                 
Notes Payable:
               
Term note - variable rate LIBOR+1.20%
$32,000
-   
-   
-   
-   
-   
$  32,000
$  32,000
Term note - variable rate LIBOR+1.20%
-   
$100,000
-   
-   
-   
-   
$100,000
$100,000
Term note - variable rate LIBOR+1.50%
-   
-   
-   
-   
-   
$  20,000
$  20,000
$  20,000
Term note - fixed rate 6.26%
-   
-   
-   
-   
-   
$  80,000
$  80,000
$  83,006
Term note - fixed rate 6.38%
-   
-   
-   
-   
-   
$150,000
$150,000
$154,961
                 
Mortgage note - fixed rate 7.80%
$     321
$     467
$      504
$27,686
-   
-   
$  28,978
$  31,163
Mortgage note - fixed rate 7.19%
$     784
$  1,128
$   1,211
$  1,301
$ 38,963
-   
$  43,387
$  46,097
Mortgage note - fixed rate 7.25%
$      100
$     141
$      149
$  3,220
-   
-   
$    3,610
$    3,626
Mortgage note - fixed rate 6.76%
$        16
$       23
$        25
$       27
$       29
$       896
$    1,016
$    1,086
Mortgage note - fixed rate 6.35%
$        18
$       26
$        28
$       30
$       31
$       983
$    1,116
$    1,151
Mortgage notes - fixed rate 5.55%
-   
$25,773
-   
-   
-   
-   
$  25,773
$  26,969
Mortgage notes - fixed rate 7.50%
$      146
$     208
$      222
$ 5,658
-   
-   
$    6,234
$    6,587
                 
Interest rate derivatives – liability
-   
-   
-   
-   
-   
-   
-   
$    4,350

7.
DERIVATIVE FINANCIAL INSTRUMENTS

Interest rate swaps are used to adjust the proportion of total debt that is subject to variable interest rates.  The interest rate swaps require the Operating Partnership to pay an amount equal to a specific fixed rate of interest times a notional principal amount and to receive in return an amount equal to a variable rate of interest times the same notional amount.  The notional amounts are not exchanged.  No other cash payments are made unless the contract is terminated prior to its maturity, in which case the contract would likely be settled for an amount equal to its fair value.  The Operating Partnership enters interest rate swaps with a number of major financial institutions to minimize counterparty credit risk.

The interest rate swaps qualify and are designated as hedges of the amount of future cash flows related to interest payments on variable rate debt.  Therefore, the interest rate swaps are recorded in the consolidated balance sheet at fair value and the related gains or losses are deferred in partners' capital as Accumulated Other Comprehensive Income ("AOCI").  These deferred gains and losses are amortized into interest expense during the period or periods in which the related interest payments affect earnings.  However, to the extent that the interest rate swaps are

- 9 -

 
 

 


not perfectly effective in offsetting the change in value of the interest payments being hedged, the ineffective portion of these contracts is recognized in earnings immediately.  Ineffectiveness was immaterial in the three months ended March 31, 2008 and 2007.

The Operating Partnership has entered into three interest rate swap agreements as detailed below to effectively convert a total of $120 million of variable-rate debt to fixed-rate debt.
 
 
Notional Amount
 
 
Effective Date
 
 
Expiration Date
 
Fixed   
Rate Paid
 
Floating Rate  
Received     
   
$50 Million
11/14/05   
9/1/09   
5.590%
1 month LIBOR
$20 Million
9/4/05   
9/4/13   
5.935%
6 month LIBOR
$50 Million
10/10/06   
9/1/09   
5.680%
1 month LIBOR

The interest rate swap agreements are the only derivative instruments, as defined by SFAS No. 133, held by the Operating Partnership.  Based on current interest rates, the Operating Partnership estimates that payments under the interest rate swaps will be approximately $1.4 million in 2008.  Payments made under the interest rate swap agreements will be reclassified to interest expense as settlements occur.

8.
FAIR VALUE MEASUREMENTS

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements," (SFAS 157), which is effective for fiscal years beginning after November 15, 2007 and for interim periods within those years. This statement defines fair value, establishes a framework for measuring fair value and expands the related disclosure requirements. This statement applies under other accounting pronouncements that require or permit fair value measurements. The statement indicates, among other things, that a fair value measurement assumes that the transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. SFAS 157 defines fair value based upon an exit price model.

Relative to SFAS 157, the FASB issued FASB Staff Positions (FSP) 157-1 and 157-2. FSP 157-1 amends SFAS 157 to exclude SFAS No. 13, "Accounting for Leases," (SFAS 13) and its related interpretive accounting pronouncements that address leasing transactions, while FSP 157-2 delays the effective date of the application of SFAS 157 to fiscal years beginning after November 15, 2008 for all nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis.

We adopted SFAS 157 as of January 1, 2008, with the exception of the application of the statement to non-recurring nonfinancial assets and nonfinancial liabilities. Non-recurring nonfinancial assets and nonfinancial liabilities for which we have not applied the provisions of SFAS 157 include those measured at fair value in a business combination.






- 10 -

 
 

 


SFAS 157 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2008 (in thousands):

 
Asset   
(Liability)
 
Level 1   
 
Level 2   
 
Level 3   
Interest rate swaps
(4,350)
-        
(4,350)
-        

Interest rate swaps are over the counter securities with no quoted readily available Level 1 inputs, and therefore are measured at fair value using inputs that are directly observable in active markets and are classified within Level 2 of the valuation hierarchy, using the income approach.

9.
COMMITMENTS AND CONTINGENCIES

The Operating Partnership's current practice is to conduct environmental investigations in connection with property acquisitions. At this time, the Operating Partnership is not aware of any environmental contamination of any of its facilities that individually or in the aggregate would be material to the Operating Partnership's overall business, financial condition, or results of operations.

10.
COMPREHENSIVE INCOME

Comprehensive income consists of net income and the change in value of derivatives used for hedging purposes. Comprehensive income was $6.3 million and $9.2 million for the three months ended March 31, 2008 and 2007, respectively.

11.
INVESTMENT IN JOINT VENTURES

At March 31, 2008, the Operating Partnership has a 49% ownership interest in Iskalo Office Holdings, LLC, which owns the building that houses the Operating Partnership's headquarters and other tenants.  The Operating Partnership's investment includes a capital contribution of $49.  The carrying value of the Operating Partnership's investment is a liability of $0.4 million at March 31, 2008 and 2007, and is included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets.

The Operating Partnership does not guarantee the debt of Iskalo Office Holdings, LLC.




- 11 -

 
 

 


12.
EARNINGS PER UNIT

The Operating Partnership reports earnings per unit data in accordance with Statement of Financial Accounting Standards No. 128, "Earnings Per Share."  In computing earnings per unit, the Operating Partnership excludes preferred stock distributions from net income to arrive at net income available to common unitholders.  The following table sets forth the computation of basic and diluted earnings per common unit.

   
Three months ended March 31,
(Amounts in thousands, except per unit data)
 
2008
 
2007
         
Numerator:
  Net income available to common unitholders
 
 
$ 9,127 
 
 
$ 9,108 
         
Denominator:
Denominator for basic earnings per unit - weighted average units
 
 
 
22,070 
 
 
 
20,841 
Effect of Dilutive Securities:
Stock options and warrants and non-vested stock
 
 
        17 
 
 
        67 
         
Denominator for diluted earnings per unit - adjusted weighted average units and  assumed conversion
 
22,087 
 
20,908 
         
Basic Earnings per Common Unit
 
$  0.41 
 
$  0.44 
         
Diluted Earnings per Common Unit
 
$  0.41 
 
$  0.44 

13.
INCOME TAXES

The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and will generally not be subject to corporate income taxes to the extent it distributes at least 90% of its taxable income to its shareholders and complies with certain other requirements. Accordingly, no provision has been made for federal income taxes in the accompanying financial statements.

The Operating Partnership's continuing practice is to recognize interest and/or penalties related to state income tax matters in income tax expense. No interest and penalties have been recognized for the three months ended March 31, 2008 and 2007.  As of March 31, 2008, the Operating Partnership had no amounts accrued related to uncertain tax positions.  The tax years 2003-2007 remain open to examination by the major taxing jurisdictions to which the Operating Partnership is subject.

14.
RECENT ACCOUNTING PRONOUNCEMENTS

In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS 159"). SFAS 159 allows entities to voluntarily choose, at specified election dates, to measure many financial assets and liabilities at fair value. The effective date for the Operating Partnership is January 1, 2008.  The adoption of SFAS 159 did not impact the Operating Partnership's consolidated financial statements.

- 12 -

 
 

 


In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements ("SFAS No. 160"), which amends Accounting Research Bulletin No. 51, Consolidated Financial Statements, to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements. SFAS No. 160 establishes accounting and reporting standards that require the ownership interests in subsidiaries not held by the parent to be clearly identified, labeled and presented in the consolidated statement of financial position within equity, but separate from the parent's equity. This statement also requires the amount of consolidated net income attributable to the parent and to the non-controlling interest to be clearly identified and presented on the face of the consolidated statement of income. This Statement applies prospectively to all entities that prepare consolidated financial statements and applies prospectively for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Upon adoption of SFAS 160, the Operating Partnership will re-classify non-controlling interests as a component of equity.

In December 2007, the FASB Statement 141R, "Business Combinations" ("SFAS 141R") was issued. SFAS 141R replaces SFAS 141. SFAS 141R requires the acquirer of a business to recognize and measure the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree at fair value. SFAS 141R also requires transaction costs related to the business combination to be expensed as incurred. SFAS 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The effective date for the Operating Partnership will be January 1, 2009. The Operating Partnership has not yet determined the impact of SFAS 141R related to future acquisitions, if any, on our consolidated financial statements.

In March 2008, the FASB issued SFAS No. 161, "Disclosures About Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133" ("SFAS No. 161"). SFAS No. 161 expands quarterly disclosure requirements in SFAS No. 133 about an entity's derivative instruments and hedging activities. SFAS No. 161 is effective for fiscal years beginning after November 15, 2008. The Operating Partnership is currently assessing the impact of SFAS No. 161 on our consolidated financial statements.

Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the Operating Partnership's consolidated financial condition and results of operations should be read in conjunction with the financial statements and notes thereto included elsewhere in this report.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

When used in this discussion and elsewhere in this document, the words "intends," "believes," "expects," "anticipates," and similar expressions are intended to identify "forward-looking statements" within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such

- 13 -

 
 

 


forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which could cause rents and occupancy rates to decline; our ability to evaluate, finance and integrate acquired businesses into our existing business and operations; our ability to effectively compete in the industry in which we do business; our existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with our outstanding floating rate debt; our reliance on our call center; our cash flow may be insufficient to meet required payments of principal, interest and dividends; and tax law changes that may change the taxability of future income.

RESULTS OF OPERATIONS

FOR THE PERIOD JANUARY 1, 2008 THROUGH MARCH 31, 2008, COMPARED TO THE PERIOD JANUARY 1, 2007 THROUGH MARCH 31, 2007

We recorded rental revenues of $48.3 million for the three months ended March 31, 2008, an increase of $5.0 million or 11.6% when compared to the three months ended March 31, 2007 rental revenues of $43.3 million.  Of the increase in rental revenue, $1.3 million resulted from a 3.0% increase in rental revenues at the 327 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2007).  The increase in same store rental revenues was achieved primarily through rate increases on select units averaging 3.9%, offset by a decrease in occupancy of 170 basis points, which we believe resulted from general economic conditions, in particular the housing sector, and the return to normalcy in Florida after the 2005 hurricanes.  The remaining $3.7 million increase in rental revenues resulted from the acquisition of two stores during 2008 and from having the 31 stores acquired in 2007 included for a full quarter of operations.  Other income increased $0.2 million due to merchandise and insurance sales and the additional incidental revenue generated by truck rentals at the stores acquired in 2008 and 2007.

Property operating and real estate tax expense increased $1.8 million, or 10.9%, in the quarter ended March 31, 2008 compared to the same period in 2007.  Of this increase, $1.5 million were expenses incurred by the facilities acquired in 2008 and from having expenses from the 2007 acquisitions included for a full quarter of operations.  $0.3 million of the increase was due to increased maintenance and snowplowing expenses, and increased property taxes at the 327 core properties considered same stores.  We expect same-store operating costs to increase only moderately in 2008 with increases primarily attributable to maintenance, utilities and property taxes.

General and administrative expenses increased $0.6 million or 16.0% from the first three months of 2007 to the same period in 2008.  The increase primarily resulted from the costs associated with operating the properties acquired in 2008 and 2007.

Depreciation and amortization expense increased to $8.6 million in the first three months of 2008 from $7.0 million in same period of 2007, primarily as a result of additional depreciation taken on real estate assets acquired in 2008, a full year of depreciation on 2007 acquisitions, and the amortization of in-place customers leases relating to these acquisitions.


- 14 -

 
 

 


Income from operations increased from $17.2 million for the three months ended March 31, 2007 to $18.4 million for the three months ended March 31, 2008 as a result of the net effect of the aforementioned items.

Interest expense increased from $7.6 million in 2007 to $9.0 million in 2008 as a result of additional borrowings under our line of credit and term notes to purchase two stores in 2008 and 31 stores in 2007.

The decrease in preferred stock distributions from 2007 to 2008 was a result of the conversion of all remaining 1,200,000 shares of our Series C Preferred Stock into 920,244 shares of common units in July 2007.

FUNDS FROM OPERATIONS

We believe that Funds from Operations ("FFO") provides relevant and meaningful information about our operating performance that is necessary, along with net earnings and cash flows, for an understanding of our operating results.  FFO adds back historical cost depreciation, which assumes the value of real estate assets diminishes predictably in the future. In fact, real estate asset values increase or decrease with market conditions. Consequently, we believe FFO is a useful supplemental measure in evaluating our operating performance by disregarding (or adding back) historical cost depreciation.

FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of properties, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis.  We believe that to further understand our performance, FFO should be compared with our reported net income and cash flows in accordance with GAAP, as presented in our consolidated financial statements.

Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently.  FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, or as an indicator of our ability to make cash distributions.











- 15 -

 
 

 


Reconciliation of Net Income to Funds From Operations (unaudited)

 
                    Three months ended               
(in thousands)
March 31, 2008
March 31, 2007
 
Net income
 
$ 9,127       
 
$ 9,736       
Minority interest in income
462       
462       
Depreciation of real estate and amortization
  of intangible assets exclusive of deferred
  financing fees
 
 
8,647       
 
 
7,026       
Depreciation and amortization from
  unconsolidated joint ventures
 
15       
 
14       
Preferred unit distributions
-        
(628)      
Funds from operations allocable to
  minority interest in consolidated joint ventures
 
     (462)      
 
   (462)      
FFO available to common unitholders
$  17,789       
=======      
$ 16,148       
======      

LIQUIDITY AND CAPITAL RESOURCES

Our ability to retain cash flow is limited because the Company operates as a REIT.  In order to maintain its REIT status, a substantial portion of our operating cash flow must be used to pay distributions to our unitholders.  We believe that our internally generated net cash provided by operating activities will continue to be sufficient to fund ongoing operations, capital improvements, distributions and debt service requirements through September 2008, at which time our revolving line of credit matures.

We will be refinancing our $100 million unsecured line of credit and $40 million short-term bank note in 2008.  We expect these refinancings will be done through a new unsecured line of credit and the issuance of 4 to10 year notes.  Although we believe we can refinance at acceptable rates of interest, the recent turmoil in the credit markets may impact our overall financing costs.

Cash flows from operating activities were $13.7 million and $19.8 million for the three months ended March 31, 2008, and 2007, respectively.  The decrease was primarily attributable to prepaid insurance premiums and a decrease in accounts payable related to property taxes paid in 2008.

Cash used in investing activities was $24.5 million and $50.0 million for the three months ended March 31, 2008, and 2007 respectively.  The decrease in cash used from 2007 to 2008 was attributable to reduced acquisition activity in 2008.

Cash provided by financing activities was $14.5 million in the first three months of 2008 compared to cash used of $10.5 million in the same period of 2007.  In December 2006, the Company issued 2.3 million shares of its common stock and realized net proceeds of $122.4 million.  A portion of the proceeds were used to repay the entire outstanding balance on our line of credit that had been drawn on to finance acquisitions subsequent to April 2006.  The remaining proceeds from the 2006 common stock offering were used to fund first quarter of 2007 acquisitions.  In 2008 we used borrowings on a term note to fund the acquisitions.


- 16 -

 
 

 


We have a $100 million unsecured line of credit that matures in September 2008 and a $100 million unsecured term note that matures in September 2009.  The line of credit bears interest at LIBOR plus 0.90% and requires a 0.20% facility fee.  The term note bears interest at LIBOR plus 1.20%.  We also maintain a $80 million term note maturing September 2013 bearing interest at a fixed rate of 6.26% and a $20 million term note maturing September 2013 bearing interest at a variable rate equal to LIBOR plus 1.50%.  In 2008, the Operating Partnership amended a term note arrangement with a bank increasing the availability from $25 million to $40 million and extending the maturity date to July 31, 2008.  This note bears interest at LIBOR plus 1.20%.  At March 31, 2008, there was no amount available on the unsecured line of credit, and $8 million available under the bank term note.

The line of credit facility and term notes currently have investment grade ratings from Standard and Poor's (BBB-) and Fitch (BBB-).

Our line of credit and term notes require us to meet certain financial covenants, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. As of March 31, 2008, we were in compliance with all covenants.

In addition to the unsecured financing mentioned above, our consolidated financial statements also include $110.1 million of mortgages payable as detailed below:

*
7.80% mortgage note due December 2011, secured by 11 self-storage facilities (Locke Sovran I) with an aggregate net book value of $41.4 million, principal and interest paid monthly.  The outstanding balance at March 31, 2008 on this mortgage was $29.0 million.
   
*
7.19% mortgage note due March 2012, secured by 27 self-storage facilities (Locke Sovran II) with an aggregate net book value of $80.4 million, principal and interest paid monthly.  The outstanding balance at March 31, 2008 on this mortgage was $43.4 million.
   
*
7.25% mortgage note due December 2011, secured by 1 self-storage facility with an aggregate net book value of $5.9 million, principal and interest paid monthly.  Estimated market rate at time of acquisition 5.40%.  The outstanding balance at March 31, 2008 on this mortgage was $3.6 million.
   
*
6.76% mortgage note due September 2013, secured by 1 self-storage facility with an aggregate net book value of $2.1 million, principal and interest paid monthly.  The outstanding balance at March 31, 2008 on this mortgage was $1.0 million.
   
*
6.35% mortgage note due March 2014, secured by 1 self-storage facility with an aggregate net book value of $1.8 million, principal and interest paid monthly.  The outstanding balance at March 31, 2008 on this mortgage was $1.1 million.
   
*
5.55% mortgage notes due November 2009, secured by 8 self-storage facilities with an aggregate net book value of $35.2 million, interest only paid monthly.  Estimated market rate at time of acquisition 6.44%.  The outstanding balance at March 31, 2008 on this mortgage was $25.8 million.

- 17 -

 
 

 


*
7.50% mortgage notes due August 2011, secured by 3 self-storage facilities with an aggregate net book value of $14.4 million, principal and interest paid monthly.  Estimated market rate at time of acquisition 6.42%.  The outstanding balance at March 31, 2008 on this mortgage was $6.2 million.
   
The 7.80% and 7.19% mortgages were incurred in 2001 and 2002 respectively as part of the financing of the consolidated joint ventures.  The Operating Partnership assumed the 7.25%, 6.76%, 6.35%, 5.55% and 7.50% mortgage notes in connection with the acquisitions of storage facilities in 2005 and 2006.

On July 3, 2002, the Company entered into an agreement providing for the issuance of 2,800,000 shares of 8.375% Series C Convertible Cumulative Preferred Stock and warrants to purchase 379,166 shares of common stock at $32.60 per share in a privately negotiated transaction.  The offering price was $25.00 per share and the net proceeds of $67.9 million were used to reduce indebtedness that was incurred in the June 2002 acquisition of seven self-storage properties and to repay a portion of our borrowings under the line of credit.  During 2005, we issued 920,244 shares of our common stock in conversion of 1,200,000 shares of Series C Preferred Stock into common stock.  In 2004, we issued 306,748 shares of our common stock in connection with the conversion of 400,000 shares of Series C Preferred Stock into common stock.  On July 7, 2007, we issued 920,244 shares of our common stock to the holder of our Series C Preferred Stock upon the holder's election to convert the remaining 1,200,000 shares of Series C Preferred Stock into common stock.  As a result of the 2007 conversion, $30.0 million recorded in partners' capital as preferred partners was reclassified to limited partners capital interest in July 2007.

During the first three months of 2008, the Company did not acquire any shares of its common stock via the Share Repurchase Program authorized by the Board of Directors.  From the inception of the Share Repurchase Program through March 31, 2008, the Company has reacquired a total of 1,171,886 shares pursuant to this program.  From time to time, subject to market price and certain loan covenants, the Company may reacquire additional shares.

During the first three months of 2008, the Company issued 93,696 shares via its Dividend Reinvestment and Stock Purchase Plan and Employee Stock Option Plan.  The Company realized $3.3 million from the sale of such shares.  The Company expects to issue shares when its share price and capital needs warrant such issuance.

Future acquisitions, share repurchases and repayment of the credit line are expected to be funded with  draws on the bank term note, issuance of secured or unsecured term notes, issuance of common or preferred stock, sale of properties, private placement solicitation of joint venture equity and other sources of capital.

ACQUISITION OF PROPERTIES

During the first three months of 2008, we have used operating cash flow, borrowings pursuant to a bank term note, and proceeds from the Company's Dividend Reinvestment and Stock Purchase Plan to acquire two properties in Mississippi comprising 0.2 million square feet from unaffiliated storage operators for approximately $14.3 million.



- 18 -

 
 

 


FUTURE ACQUISITION AND DEVELOPMENT PLANS

Our external growth strategy is to increase the number of facilities we own by acquiring suitable facilities in markets in which we already have operations, or to expand in new markets by acquiring several facilities at once in those new markets.

In addition, we are continuing with our program of expanding and enhancing our existing properties.  In 2008, we expect to add as much as 700,000 square feet of climate and/or humidity controlled space, and acquire several parcels of land contiguous to our existing stores.  The projected cost of these revenue enhancing improvements is estimated at approximately $50 million.  During the first three months of 2008 we spent approximately $0.6 million on such revenue enhancing improvements.  Funding of these and the above-mentioned improvements is expected to be provided primarily from borrowings under our term note, and issuance of common shares through the Company's Dividend Reinvestment and Stock Purchase Plan.

We also expect to accelerate, by two to three years, the required capital expenditures on 50 to 70 of our Properties.  This includes repainting, paving, and remodeling of the office buildings at these facilities.  For the first three months of 2008 we spent approximately $5 million on such improvements and we expect to spend approximately $15 million for the remainder of 2008.

DISTRIBUTION REQUIREMENTS OF THE COMPANY AND IMPACT ON THE OPERATING PARTNERSHIP

  As a REIT, the Company is not required to pay federal income tax on income that it distributes to its shareholders, provided that the amount distributed is equal to at least 90% of its taxable income.  These distributions must be made in the year to which they relate, or in the following year if declared before the Company files its federal income tax return, and if it is paid before the first regular dividend of the following year.  The Company's source of funds for such distributions is solely and directly from the Operating Partnership.

Although the Company currently intends to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause its Board of Directors to revoke its REIT election.

UMBRELLA PARTNERSHIP REIT

The Company was formed as an Umbrella Partnership Real Estate Investment Trust ("UPREIT") and, as such, has the ability to issue Operating Partnership ("OP") Units in exchange for properties sold by independent owners.  By utilizing such OP Units as currency in facility acquisitions, we may obtain more favorable pricing or terms due to the seller's ability to partially defer their income tax liability.  As of March 31, 2008, 422,527 Units are outstanding that were issued in exchange for self-storage properties at the request of the sellers.







- 19 -

 
 

 


INTEREST RATE RISK

We have entered into interest rate swap agreements in order to mitigate the effects of fluctuations in interest rates on our floating rate debt.  At March 31, 2008, we have three outstanding interest rate swap agreements as summarized below:

 
 
Notional Amount
 
 
Effective Date
 
 
Expiration Date
 
Fixed   
Rate Paid
 
Floating Rate  
Received     
         
$50 Million
11/14/05
9/1/09
5.590%
1 month LIBOR
$20 Million
9/4/05
9/4/13
5.935%
6 month LIBOR
$50 Million
10/10/06
9/1/09
5.680%
1 month LIBOR

Upon renewal or replacement of the credit facility, our total interest may change dependent on the terms we negotiate with the lenders; however, the LIBOR base rates have been contractually fixed on $120 million of our debt through the interest rate swap termination dates.

Through September 2009, $350 million of our $482 million of unsecured debt is on a fixed rate basis after taking into account the interest rate swaps noted above.  Based on our outstanding unsecured debt of $482 million at March 31, 2008, a 1% increase in interest rates would increase our interest expense $1.3 million annually.

INFLATION

We do not believe that inflation has had or will have a direct effect on our operations. Substantially all of the leases at the facilities are on a month-to-month basis which provides us with the opportunity to increase rental rates as each lease matures.

SEASONALITY

Our revenues typically have been higher in the third and fourth quarters, primarily because we increase rental rates on most of our storage units at the beginning of May and because self-storage facilities tend to experience greater occupancy during the late spring, summer and early fall months due to the greater incidence of residential moves during these periods. However, we believe that our customer mix, diverse geographic locations, rental structure and expense structure provide adequate protection against undue fluctuations in cash flows and net revenues during off-peak seasons. Thus, we do not expect seasonality to materially affect distributions to unitholders.

RECENT ACCOUNTING PRONOUNCEMENTS

See note 14 to the financial statements.

Item 3.
Quantitative and Qualitative Disclosures About Market Risk

The information required is incorporated by reference to the information appearing under the caption "Interest Rate Risk" in "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" above.

- 20 -

 
 

 


Item 4.
Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, has been conducted under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at March 31, 2008.  There have not been changes in the Operating Partnership's internal controls or in other factors that could significantly affect these controls during the quarter ended March 31, 2008.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Operating Partnership's internal control over financial reporting (as defined in 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934) that occurred during the Operating Partnership's most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.

PART II.
Item 1.
Other Information
Legal Proceedings

None

Item 1A.
Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2007, which could materially affect our business, financial condition or future results.  The risks described in our Annual Report on Form 10-K are not the only risks facing our Operating Partnership.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and operating results.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.
Defaults Upon Senior Securities

None

Item 4.
Submission of Matters to a Vote of Security Holders

None


- 21 -

 
 

 


Item 5.
Other Information

None

Item 6.
Exhibits
   
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
 
     
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
 
     
32
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 


































- 22 -


 
 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 
 
 
 
 
 
May 9, 2008
SOVRAN ACQUISITION LIMITED PARTNERSHIP
 
By:  Sovran Holdings, Inc.
Its:  General Partner
 
 
By:   /s/ David L. Rogers                       
           David L. Rogers,
           Chief Financial Officer
































- 23 -