XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and due from banks $ 5,864 $ 6,404
Interest bearing demand deposits with other banks 44,675 168,931
Total cash and cash equivalents 50,539 175,335
Interest bearing Time Deposits with Financial Institutions 750
Securities    
Available-for-sale at fair value 187,410 202,396
Mutual funds at fair value 1,933 901
Federal Home Loan Bank of Boston stock at cost 1,285 1,397
Loans held-for-sale 2,684
Loans receivable, net (allowance for loan losses: $14,846 and $12,962) 1,213,671 1,066,750
Bank premises and equipment, net 22,148 22,625
Goodwill 13,815 13,815
Intangible assets (net of accumulated amortization: $5,654 and $5,463) 227 418
Accrued interest receivable 6,797 6,260
Cash surrender value of life insurance policies 30,379 27,738
Deferred taxes 8,492 2,588
Other assets 4,886 5,527
Total Assets 1,541,582 1,529,184
Deposits    
Demand (non-interest bearing) 395,994 416,073
Demand (interest bearing) 231,486 233,600
Money market 343,965 330,436
Savings and other 233,578 237,075
Certificates of deposit 153,370 119,009
Total deposits 1,358,393 1,336,193
Repurchase agreements 7,228 11,430
Federal Home Loan Bank of Boston advances 10,000 7,656
Subordinated debt 24,531 24,474
Note payable 128 170
Finance lease obligations 4,262 4,107
Accrued interest and other liabilities 8,685 8,554
Total Liabilities 1,413,227 1,392,584
Shareholders' Equity 1    
Outstanding: 5,798,816 and 5,723,394 580 286
Unearned compensation – restricted stock awards (1,144) (925)
Paid-in capital 47,466 46,374
Retained earnings 102,178 89,995
Accumulated other comprehensive (loss) income, net (20,725) 870
Total Shareholders' Equity 128,355 136,600
Total Liabilities and Shareholders' Equity $ 1,541,582 $ 1,529,184