XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating Activities    
Net income $ 3,568 $ 4,526
(Accretion), amortization and depreciation:    
Securities 361 178
Bank premises and equipment 392 363
Core deposit intangible 53 71
Modification fees on Federal Home Loan Bank of Boston advances 21 5
Subordinated debt issuance costs 14 4
Mortgage servicing rights 39 75
(Gains) and losses, including write-downs    
Loss on CRA mutual fund 42 16
Gain on sales of securities available-for-sale, net (210)
Gain on sales of loans, excluding capitalized servicing rights (275) (494)
Sales/disposals of premises and equipment 9
Provision for loan losses 363 158
Proceeds from loans sold 8,852 21,281
Loans originated for sale (6,963) (20,365)
(Increase) decrease in deferred loan origination fees and costs, net (476) 993
Mortgage servicing rights originated (55) (193)
Decrease in mortgage servicing rights impairment reserve (9)
Decrease in interest receivable 365 136
Deferred tax expense (benefit) 467 (54)
Increase in prepaid expenses (111) (36)
Increase in cash surrender value of life insurance policies (162) (125)
Decrease (increase) in other assets 403 (497)
Decrease in income tax receivable 79
Decrease in accrued expenses (1,537) (1,002)
Increase in income tax payable 1,118
Decrease in interest payable (12) (6)
(Decrease) increase in other liabilities (53) 48
Stock based compensation-restricted stock awards 285 203
Net cash provided by operating activities 5,459 6,394
Investing Activities    
Redemption of Federal Home Loan Bank of Boston stock 320
Purchases of securities available-for-sale (145,297) (40,466)
Reinvestment of CRA mutual fund (3) (3)
Proceeds from sales of securities available-for-sale 17,718
Proceeds from maturities/principal payments of securities available-for-sale 102,413 9,528
Loan originations and principal collections, net 641 (14,611)
Recoveries of loans previously charged off 6 13
Capital expenditures (343) (839)
Net cash utilized by investing activities (24,545) (46,378)
Financing Activities    
(Decrease) increase in deposit transaction accounts, net (54,923) 85,358
Increase (decrease) in time deposits, net 9,204 (3,261)
(Decrease) increase in securities sold under agreements to repurchase, net (3,269) 1,571
Repayments of Federal Home Loan Bank of Boston long term advances (6,000)
Issuance of subordinated debt, net of costs 24,418
Principal payments on amortizing FHLB Advances (1,258) (1,248)
Principal payments on note payable (11) (11)
Principal payments on finance lease obligations (33) (15)
Stock options exercised 31
Net settlement of restricted stock units (183)
Common stock dividends paid (915) (825)
Net cash (utilized) provided by financing activities (57,388) 106,018
Net (decrease) increase in cash and cash equivalents (76,474) 66,034
Cash and cash equivalents, beginning of period 175,335 93,162
Cash and cash equivalents, end of period 98,861 159,196
Cash paid during period    
Interest 789 743
Income taxes 270 183
Non cash investing and financing activities:    
Fixed Asset 289
Finance lease liability (289)
Loans transferred to Loans Held for Sale $ 3,389