XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.1
NOTE 4 – LEASES
3 Months Ended
Mar. 31, 2022
Note 4 Leases  
NOTE 4 – LEASES

NOTE 4 – LEASES

The Bank leases facilities and equipment with various expiration dates. The facilities leases have varying renewal options, generally require fixed annual rent, and provide that real estate taxes, insurance, and maintenance expenses are to be paid by Salisbury. The following table provides the assets and liabilities as of March 31, 2022 and December 31, 2021, as well as the costs of operating and financial leases, which are included in the Bank’s consolidated income statement for the three months ended March 31, 2022 and 2021.

 (in thousands, except lease term and discount rate)   Classification    March 31, 2022      December 31, 2021  
Assets         
Operating  Other assets  $966   $1,021 
Finance  Bank premises and equipment 1   4,045    3,791 
Total Leased Assets     $5,011   $4,812 
Liabilities             
Operating  Other liabilities  $966   $1,021 
Finance  Finance lease   4,363    4,107 
Total lease liabilities     $5,329   $5,128 
1 Net of accumulated depreciation of $532 thousand and $496 thousand, respectively.
              

 

Lease cost  Classification   

Three Months Ended

 March 31, 2022

    

Three Months Ended

March 31, 2021

 
Operating leases  Premises and equipment  $74   $80 
Finance leases:             
Amortization of leased assets  Premises and equipment   35    25 
Interest on finance leases  Interest expense   41    32 
Total lease cost     $150   $137 
              
Weighted Average Remaining Lease Term    March 31, 2022    December 31, 2021 
Operating leases      7.2 years    6.9 years 
Financing leases      24.9 years    23.5 years 
Weighted Average Discount Rate 1             
Operating leases      3.71%   3.61%
Financing leases      3.89%   4.97%
1 Salisbury uses the applicable FHLBB Advance rate as the discount rate, as its leases do not provide an implicit rate.

 

The following is a schedule by years of the present value of the net minimum lease payments as of March 31, 2022.

  Future minimum lease payments (in thousands)    Operating Leases      Finance Leases  
 2022   $162   $223 
 2023    167    304 
 2024    129    314 
 2025    137    323 
 2026    137    334 
 Thereafter    380    4,968 
 Total future minimum lease payments    1,112    6,466 
 Less amount representing interest    (146)   (2,103)
 Total present value of net future minimum lease payments   $966   $4,363